Hunesion Co.,Ltd (KOSDAQ:290270)
South Korea · Delayed Price · Currency is KRW 2,780.00
-80.00 (-2.80%)
At close: Sep 10, 2026
Hunesion Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 36,602 | 37,730 | 36,893 | 36,140 | 30,423 | 26,542 |
Other Revenue | -0 | -0 | - | -0 | - | -0 |
| 36,602 | 37,730 | 36,893 | 36,140 | 30,423 | 26,542 | |
Revenue Growth | -2.08% | 2.27% | 2.08% | 18.79% | 14.62% | 4.53% |
Cost of Revenue | 19,363 | 19,784 | 21,442 | 19,973 | 17,148 | 15,238 |
Gross Profit | 17,239 | 17,946 | 15,450 | 16,167 | 13,275 | 11,305 |
Selling, General & Admin | 6,692 | 6,343 | 6,098 | 6,077 | 5,016 | 4,284 |
Research & Development | 6,470 | 6,448 | 5,632 | 4,998 | 4,414 | 3,689 |
Other Operating Expenses | 164.69 | 151.76 | 146.59 | 132.52 | 145.09 | 172.02 |
Operating Expenses | 13,660 | 13,144 | 12,307 | 11,504 | 9,856 | 8,425 |
Operating Income | 3,579 | 4,802 | 3,144 | 4,663 | 3,419 | 2,880 |
Interest Expense | -10.18 | -11.46 | -18.82 | -35.72 | -43.88 | -34.57 |
Interest & Investment Income | 527.86 | 408.44 | 467.51 | 1,820 | 799.61 | 358.85 |
Earnings From Equity Investments | 384.18 | 318.57 | 782.66 | 101.29 | 138.51 | 185.21 |
Currency Exchange Gain (Loss) | -0.27 | -0.78 | 0.7 | 1.23 | 0.5 | 0.27 |
Other Non Operating Income (Expenses) | 95.76 | 120.6 | 79.45 | -35.31 | 80.38 | 1.68 |
EBT Excluding Unusual Items | 4,577 | 5,637 | 4,455 | 6,515 | 4,394 | 3,391 |
Impairment of Goodwill | - | - | -159.17 | - | - | - |
Gain (Loss) on Sale of Investments | -213.68 | -27.68 | -1,202 | 393.85 | -13,116 | 14,453 |
Gain (Loss) on Sale of Assets | 11.67 | 17.04 | -6.98 | -2.2 | 9.18 | - |
Pretax Income | 4,375 | 5,627 | 3,087 | 6,906 | -8,713 | 17,844 |
Income Tax Expense | -247.04 | -142.24 | -641.45 | 166.1 | -3,707 | 2,957 |
Earnings From Continuing Operations | 4,622 | 5,769 | 3,728 | 6,740 | -5,005 | 14,887 |
Minority Interest in Earnings | -119 | -118.99 | 254.44 | -1.67 | -190.56 | 15.34 |
Net Income | 4,503 | 5,650 | 3,982 | 6,738 | -5,196 | 14,903 |
Net Income to Common | 4,503 | 5,650 | 3,982 | 6,738 | -5,196 | 14,903 |
Net Income Growth | 1.27% | 41.87% | -40.90% | - | - | 344.84% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change | -0.30% | -0.85% | -0.63% | -0.38% | -0.67% | -0.35% |
EPS (Basic) | 488.05 | 612.39 | 428.00 | 719.61 | -552.78 | 1574.81 |
EPS (Diluted) | 488.05 | 612.39 | 428.00 | 719.61 | -553.00 | 1574.81 |
EPS Growth | 1.58% | 43.08% | -40.52% | - | - | 346.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,657 | 6,001 | -5,446 | 1,061 | 843.39 | 530.74 |
Free Cash Flow Per Share | 287.96 | 650.45 | -585.27 | 113.32 | 89.73 | 56.08 |
Dividend Per Share | - | - | - | 40.000 | 40.000 | 40.000 |
Dividend Growth | - | - | - | 0% | 0% | 0% |
Gross Margin | 47.10% | 47.57% | 41.88% | 44.73% | 43.64% | 42.59% |
Operating Margin | 9.78% | 12.73% | 8.52% | 12.90% | 11.24% | 10.85% |
Profit Margin | 12.30% | 14.97% | 10.79% | 18.64% | -17.08% | 56.15% |
Free Cash Flow Margin | 7.26% | 15.90% | -14.76% | 2.94% | 2.77% | 2.00% |
EBITDA | 4,704 | 5,963 | 4,227 | 5,658 | 4,409 | 3,843 |
EBITDA Margin | 12.85% | 15.80% | 11.46% | 15.66% | 14.49% | 14.48% |
D&A For EBITDA | 1,125 | 1,161 | 1,084 | 995.65 | 990.49 | 963.8 |
EBIT | 3,579 | 4,802 | 3,144 | 4,663 | 3,419 | 2,880 |
EBIT Margin | 9.78% | 12.73% | 8.52% | 12.90% | 11.24% | 10.85% |
Effective Tax Rate | - | - | - | 2.40% | - | 16.57% |
Advertising Expenses | - | 261.07 | 276.72 | 199.63 | 158.03 | 82.88 |