DK Tech CO., LTD (KOSDAQ:290550)
South Korea · Delayed Price · Currency is KRW 21,200
+2,480 (13.25%)
At close: Sep 18, 2026
DK Tech CO., LTD Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 484,201 | 425,776 | 403,350 | 280,218 | 363,543 | 315,242 |
Other Revenue | -0 | -0 | -0 | - | -0 | -0 |
| 484,201 | 425,776 | 403,350 | 280,218 | 363,543 | 315,242 | |
Revenue Growth | 25.74% | 5.56% | 43.94% | -22.92% | 15.32% | -8.93% |
Cost of Revenue | 437,215 | 387,467 | 366,113 | 253,426 | 332,805 | 289,732 |
Gross Profit | 46,986 | 38,309 | 37,237 | 26,792 | 30,738 | 25,510 |
Selling, General & Admin | 14,815 | 14,092 | 11,826 | 9,405 | 7,775 | 5,930 |
Research & Development | 1,557 | 1,726 | 1,666 | 2,155 | 1,162 | 927.63 |
Amortization of Goodwill & Intangibles | 196.34 | 169.4 | 76.65 | 68.37 | 42.22 | 26.34 |
Other Operating Expenses | 153.26 | 144.04 | 141.33 | 112.17 | 123.69 | 64.02 |
Operating Expenses | 17,215 | 16,735 | 14,151 | 12,105 | 9,553 | 7,377 |
Operating Income | 29,771 | 21,574 | 23,086 | 14,687 | 21,185 | 18,133 |
Interest Expense | -2,288 | -2,350 | -2,305 | -2,742 | -2,784 | -1,006 |
Interest & Investment Income | 3,004 | 3,042 | 3,386 | 3,888 | 2,211 | 323.52 |
Earnings From Equity Investments | 11,123 | 7,025 | 12,260 | -5,739 | -2,750 | -11.49 |
Currency Exchange Gain (Loss) | 2,495 | -398.04 | 2,105 | 129.7 | 1,491 | 2,086 |
Other Non Operating Income (Expenses) | 1,681 | 29.16 | -2,312 | -1,901 | 5,740 | -6,934 |
EBT Excluding Unusual Items | 45,785 | 28,922 | 36,220 | 8,322 | 25,093 | 12,591 |
Gain (Loss) on Sale of Investments | - | - | - | 543.8 | 153.08 | - |
Gain (Loss) on Sale of Assets | 132.94 | 132.94 | -217.49 | 6.95 | 90.68 | -1,799 |
Pretax Income | 45,918 | 29,055 | 36,003 | 8,873 | 25,336 | 10,792 |
Income Tax Expense | 8,503 | 5,883 | 9,130 | 4,499 | 5,697 | 2,048 |
Net Income | 37,416 | 23,172 | 26,872 | 4,373 | 19,640 | 8,744 |
Net Income to Common | 37,416 | 23,172 | 26,872 | 4,373 | 19,640 | 8,744 |
Net Income Growth | 89.81% | -13.77% | 514.45% | -77.73% | 124.60% | -19.20% |
Shares Outstanding (Basic) | 20 | 20 | 19 | 18 | 16 | 16 |
Shares Outstanding (Diluted) | 20 | 20 | 19 | 18 | 20 | 16 |
Shares Change | 0.02% | 2.71% | 10.41% | -9.94% | 18.92% | -0.03% |
EPS (Basic) | 1870.66 | 1158.53 | 1380.00 | 247.97 | 1192.97 | 531.00 |
EPS (Diluted) | 1870.53 | 1158.53 | 1380.00 | 247.97 | 1065.86 | 531.00 |
EPS Growth | 91.77% | -16.05% | 456.51% | -76.73% | 100.73% | -19.18% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -24,556 | -19,293 | 1,671 | -716.1 | 15,491 | 3,711 |
Free Cash Flow Per Share | -1227.72 | -964.61 | 85.83 | -40.60 | 791.02 | 225.34 |
Gross Margin | 9.70% | 9.00% | 9.23% | 9.56% | 8.46% | 8.09% |
Operating Margin | 6.15% | 5.07% | 5.72% | 5.24% | 5.83% | 5.75% |
Profit Margin | 7.73% | 5.44% | 6.66% | 1.56% | 5.40% | 2.77% |
Free Cash Flow Margin | -5.07% | -4.53% | 0.41% | -0.26% | 4.26% | 1.18% |
EBITDA | 44,583 | 34,851 | 35,419 | 23,589 | 28,422 | 25,392 |
EBITDA Margin | 9.21% | 8.19% | 8.78% | 8.42% | 7.82% | 8.05% |
D&A For EBITDA | 14,812 | 13,277 | 12,333 | 8,903 | 7,237 | 7,260 |
EBIT | 29,771 | 21,574 | 23,086 | 14,687 | 21,185 | 18,133 |
EBIT Margin | 6.15% | 5.07% | 5.72% | 5.24% | 5.83% | 5.75% |
Effective Tax Rate | 18.52% | 20.25% | 25.36% | 50.71% | 22.48% | 18.98% |