Sinsiway Co., Ltd. (KOSDAQ:290560)
South Korea · Delayed Price · Currency is KRW 6,850.00
+300.00 (4.58%)
Last updated: Nov 20, 2025, 12:56 PM KST
Sinsiway Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Other Revenue | 0 | - | - | - | - | -0 | Upgrade |
| 13,117 | 11,826 | 10,459 | 9,723 | 8,055 | 7,277 | Upgrade | |
Revenue Growth (YoY) | 15.93% | 13.06% | 7.58% | 20.71% | 10.69% | 6.77% | Upgrade |
Cost of Revenue | 4,502 | 4,194 | 4,036 | 3,233 | 2,884 | 2,928 | Upgrade |
Gross Profit | 8,616 | 7,631 | 6,424 | 6,490 | 5,171 | 4,349 | Upgrade |
Selling, General & Admin | 3,836 | 3,996 | 3,778 | 3,370 | 2,862 | 2,272 | Upgrade |
Research & Development | 1,404 | 975.41 | 956.91 | 845.29 | 1,062 | 1,065 | Upgrade |
Amortization of Goodwill & Intangibles | 9.3 | 12.76 | 15.18 | 17.21 | 9.28 | 9 | Upgrade |
Other Operating Expenses | 82.87 | 98.26 | 89.81 | 73.19 | 66.2 | 57.23 | Upgrade |
Operating Expenses | 5,418 | 5,250 | 4,890 | 4,362 | 4,112 | 3,572 | Upgrade |
Operating Income | 3,198 | 2,381 | 1,534 | 2,128 | 1,058 | 776.76 | Upgrade |
Interest Expense | -27.15 | -57.93 | -93.52 | -97.73 | -95.02 | -102.74 | Upgrade |
Interest & Investment Income | 506.25 | 471.14 | 156.09 | 135.95 | 93.14 | 108.73 | Upgrade |
Currency Exchange Gain (Loss) | 114.97 | 211.89 | 24.71 | -34.26 | 18.34 | -6.6 | Upgrade |
Other Non Operating Income (Expenses) | 18.13 | 14.32 | -1,798 | 15.89 | 21.5 | 2.57 | Upgrade |
EBT Excluding Unusual Items | 3,810 | 3,021 | -176.69 | 2,148 | 1,096 | 778.73 | Upgrade |
Gain (Loss) on Sale of Investments | -48.52 | 4.44 | 63.18 | -98.35 | -63.36 | -9.24 | Upgrade |
Gain (Loss) on Sale of Assets | 0.19 | - | -0.09 | - | -4.1 | - | Upgrade |
Pretax Income | 3,772 | 3,025 | -113.6 | 2,049 | 1,029 | 769.5 | Upgrade |
Income Tax Expense | 834.01 | 514.6 | -94.43 | 246.5 | 26.72 | -92.69 | Upgrade |
Net Income | 2,938 | 2,510 | -19.17 | 1,803 | 1,002 | 862.19 | Upgrade |
Net Income to Common | 2,938 | 2,510 | -19.17 | 1,803 | 1,002 | 862.19 | Upgrade |
Net Income Growth | 3150.81% | - | - | 79.88% | 16.23% | 227.88% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 2.09% | 18.70% | 5.99% | 0.47% | -7.08% | -0.53% | Upgrade |
EPS (Basic) | 767.54 | 661.93 | -6.00 | 598.00 | 334.00 | 286.00 | Upgrade |
EPS (Diluted) | 767.54 | 661.93 | -6.00 | 598.00 | 334.00 | 267.00 | Upgrade |
EPS Growth | 3084.29% | - | - | 79.04% | 25.09% | 229.63% | Upgrade |
Free Cash Flow | 4,244 | 3,464 | 2,610 | 1,634 | 2,602 | 513.33 | Upgrade |
Free Cash Flow Per Share | 1108.46 | 913.28 | 816.94 | 542.08 | 867.15 | 158.97 | Upgrade |
Gross Margin | 65.68% | 64.53% | 61.42% | 66.75% | 64.19% | 59.76% | Upgrade |
Operating Margin | 24.38% | 20.14% | 14.67% | 21.88% | 13.14% | 10.67% | Upgrade |
Profit Margin | 22.40% | 21.23% | -0.18% | 18.54% | 12.44% | 11.85% | Upgrade |
Free Cash Flow Margin | 32.35% | 29.29% | 24.96% | 16.81% | 32.30% | 7.05% | Upgrade |
EBITDA | 3,483 | 2,666 | 1,810 | 2,389 | 1,396 | 1,125 | Upgrade |
EBITDA Margin | 26.56% | 22.55% | 17.30% | 24.57% | 17.34% | 15.46% | Upgrade |
D&A For EBITDA | 285.85 | 284.99 | 276.07 | 261.13 | 338.14 | 347.95 | Upgrade |
EBIT | 3,198 | 2,381 | 1,534 | 2,128 | 1,058 | 776.76 | Upgrade |
EBIT Margin | 24.38% | 20.14% | 14.67% | 21.88% | 13.14% | 10.67% | Upgrade |
Effective Tax Rate | 22.11% | 17.01% | - | 12.03% | 2.60% | - | Upgrade |
Advertising Expenses | - | 19.55 | 7.82 | 10.61 | 1.23 | 10.38 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.