Parataxis Ethereum, Inc. (KOSDAQ:290560)
South Korea · Delayed Price · Currency is KRW 1,089.00
-31.00 (-2.77%)
At close: Jun 5, 2026
Parataxis Ethereum Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,711 | 13,997 | 11,826 | 10,459 | 9,723 | 8,055 | |
Revenue Growth (YoY) | 22.52% | 18.36% | 13.06% | 7.58% | 20.71% | 10.69% |
Cost of Revenue | 5,265 | 4,873 | 4,194 | 4,036 | 3,233 | 2,884 |
Gross Profit | 9,446 | 9,124 | 7,631 | 6,424 | 6,490 | 5,171 |
Selling, General & Admin | 3,946 | 3,698 | 3,996 | 3,778 | 3,370 | 2,862 |
Research & Development | 1,684 | 1,609 | 975.41 | 956.91 | 845.29 | 1,062 |
Amortization of Goodwill & Intangibles | 10.25 | 10.1 | 12.76 | 15.18 | 17.21 | 9.28 |
Other Operating Expenses | 76.37 | 78.08 | 98.26 | 89.81 | 73.19 | 66.2 |
Operating Expenses | 5,801 | 5,493 | 5,250 | 4,890 | 4,362 | 4,112 |
Operating Income | 3,645 | 3,631 | 2,381 | 1,534 | 2,128 | 1,058 |
Interest Expense | -133.16 | -26.87 | -57.93 | -93.52 | -97.73 | -95.02 |
Interest & Investment Income | 424.31 | 471.6 | 471.14 | 156.09 | 135.95 | 93.14 |
Currency Exchange Gain (Loss) | 3.35 | -36.02 | 211.89 | 24.71 | -34.26 | 18.34 |
Other Non Operating Income (Expenses) | 19.97 | 15.99 | 14.32 | -1,798 | 15.89 | 21.5 |
EBT Excluding Unusual Items | 3,960 | 4,056 | 3,021 | -176.69 | 2,148 | 1,096 |
Gain (Loss) on Sale of Investments | -139.56 | -75.5 | 4.44 | 63.18 | -98.35 | -63.36 |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | - | -0.09 | - | -4.1 |
Other Unusual Items | 11 | 11 | - | - | - | - |
Pretax Income | 3,831 | 3,992 | 3,025 | -113.6 | 2,049 | 1,029 |
Income Tax Expense | 630.2 | 650.68 | 514.6 | -94.43 | 246.5 | 26.72 |
Net Income | 3,201 | 3,341 | 2,510 | -19.17 | 1,803 | 1,002 |
Net Income to Common | 3,201 | 3,341 | 2,510 | -19.17 | 1,803 | 1,002 |
Net Income Growth | 30.10% | 33.09% | - | - | 79.88% | 16.23% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 3 | 3 | 3 |
Shares Change (YoY) | -40.83% | -1.47% | 18.69% | 5.99% | 0.47% | -7.08% |
EPS (Basic) | 721.87 | 894.74 | 662.00 | -6.00 | 598.00 | 334.00 |
EPS (Diluted) | 721.33 | 894.00 | 662.00 | -6.00 | 598.00 | 334.00 |
EPS Growth | 119.82% | 35.05% | - | - | 79.04% | 25.09% |
Free Cash Flow | 4,398 | 4,579 | 3,464 | 2,610 | 1,634 | 2,602 |
Free Cash Flow Per Share | 991.23 | 1225.41 | 913.38 | 816.94 | 542.08 | 867.15 |
Gross Margin | 64.21% | 65.19% | 64.53% | 61.42% | 66.75% | 64.19% |
Operating Margin | 24.78% | 25.94% | 20.14% | 14.67% | 21.88% | 13.14% |
Profit Margin | 21.76% | 23.87% | 21.23% | -0.18% | 18.54% | 12.44% |
Free Cash Flow Margin | 29.89% | 32.71% | 29.29% | 24.96% | 16.81% | 32.30% |
EBITDA | 3,943 | 3,922 | 2,666 | 1,810 | 2,389 | 1,396 |
EBITDA Margin | 26.80% | 28.02% | 22.55% | 17.30% | 24.57% | 17.34% |
D&A For EBITDA | 297.57 | 290.89 | 284.99 | 276.07 | 261.13 | 338.14 |
EBIT | 3,645 | 3,631 | 2,381 | 1,534 | 2,128 | 1,058 |
EBIT Margin | 24.78% | 25.94% | 20.14% | 14.67% | 21.88% | 13.14% |
Effective Tax Rate | 16.45% | 16.30% | 17.01% | - | 12.03% | 2.60% |
Advertising Expenses | - | 6.52 | 19.55 | 7.82 | 10.61 | 1.23 |