Sinsiway Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 28, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	31,308	22,802	42,348	6,460	-	-
Market Cap Growth	33.88%	-46.15%	555.54%	-	-	-
Enterprise Value	19,155	9,593	37,040	3,681	-	-
Last Close Price	1680.00	1176.00	2332.00	2084.54	-	-
PE Ratio	2.19	9.08	-	3.58	-	-
PS Ratio	2.39	1.93	4.05	0.66	-	-
PB Ratio	1.39	1.01	2.22	0.54	-	-
P/TBV Ratio	1.39	1.01	2.23	0.54	-	-
P/FCF Ratio	7.38	6.58	16.22	3.95	-	-
P/OCF Ratio	7.06	6.44	15.62	3.20	-	-
EV/Sales Ratio	1.46	0.81	3.54	0.38	-	-
EV/EBITDA Ratio	5.50	3.60	20.47	1.54	-	-
EV/EBIT Ratio	5.99	4.03	24.15	1.73	-	-
EV/FCF Ratio	4.51	2.77	14.19	2.25	-	-
Debt / Equity Ratio	0.01	0.01	0.05	0.19	0.39	0.47
Debt / EBITDA Ratio	0.07	0.11	0.57	0.93	2.85	3.94
Debt / FCF Ratio	0.06	0.08	0.40	1.36	1.53	8.63
Net Debt / Equity Ratio	-0.54	-0.73	-0.64	-0.38	-0.28	-0.06
Net Debt / EBITDA Ratio	-3.49	-6.17	-6.69	-1.93	-1.99	-0.49
Net Debt / FCF Ratio	-2.86	-4.75	-4.64	-2.83	-1.07	-1.07
Asset Turnover	0.56	0.49	0.52	0.57	0.51	0.49
Quick Ratio	7.11	7.52	5.46	1.97	1.45	3.79
Current Ratio	7.18	7.54	5.51	2.00	1.49	3.91
Return on Equity (ROE)	13.61%	12.08%	-0.12%	16.27%	10.26%	9.61%
Return on Assets (ROA)	8.51%	6.17%	4.76%	7.83%	4.16%	3.28%
Return on Invested Capital (ROIC)	27.90%	30.43%	21.37%	25.37%	12.73%	8.99%
Return on Capital Employed (ROCE)	14.00%	10.40%	7.60%	17.20%	10.00%	5.80%
Earnings Yield	9.39%	11.01%	-0.04%	27.91%	-	-
FCF Yield	13.55%	15.19%	6.16%	25.30%	-	-
Buyback Yield / Dilution	-2.19%	-18.70%	-5.99%	-0.47%	7.08%	0.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.