Neofect Co., Ltd. (KOSDAQ: 290660)
South Korea flag South Korea · Delayed Price · Currency is KRW
933.00
0.00 (0.00%)
Oct 11, 2024, 9:00 AM KST

Neofect Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Operating Revenue
21,10624,60826,20223,15818,62512,311
Upgrade
Other Revenue
2,0062,006--0--
Upgrade
Revenue
23,11226,61426,20223,15818,62512,311
Upgrade
Revenue Growth (YoY)
-12.88%1.57%13.14%24.34%51.28%117.78%
Upgrade
Cost of Revenue
13,91818,47218,71216,91216,0999,085
Upgrade
Gross Profit
9,1958,1427,4906,2472,5253,227
Upgrade
Selling, General & Admin
7,7688,36011,2079,83611,82413,530
Upgrade
Research & Development
1,6211,5461,9451,5001,6541,240
Upgrade
Other Operating Expenses
155.66174.13253.19246.62226.1269.07
Upgrade
Operating Expenses
11,28210,13715,02714,29316,92316,876
Upgrade
Operating Income
-2,087-1,995-7,537-8,046-14,398-13,649
Upgrade
Interest Expense
-4,397-3,617-2,185-1,696-1,597-887.95
Upgrade
Interest & Investment Income
386.36238.7277.18130.5813.659.24
Upgrade
Earnings From Equity Investments
25.0884.85-11.27-222.83-367.3-
Upgrade
Currency Exchange Gain (Loss)
1,25317.319.53139.1338.94231.06
Upgrade
Other Non Operating Income (Expenses)
10,3465,735164.144,8042,451-1,476
Upgrade
EBT Excluding Unusual Items
5,527463.56-9,472-4,892-13,858-15,773
Upgrade
Gain (Loss) on Sale of Investments
-549.89-609.37174.63954.07-1,441158.11
Upgrade
Gain (Loss) on Sale of Assets
-6.1919.07-18.65-59.64-15.2-
Upgrade
Asset Writedown
-6,480-6,480-306.38-596.38-146.18-412.49
Upgrade
Other Unusual Items
-173.131,029108.47---
Upgrade
Pretax Income
-1,683-5,578-9,514-4,594-15,461-16,027
Upgrade
Income Tax Expense
5.24-37.21107.51268.96-357.42-151.91
Upgrade
Earnings From Continuing Operations
-1,688-5,541-9,622-4,863-15,103-15,875
Upgrade
Minority Interest in Earnings
413.82577.840.92-182.1495.6530.14
Upgrade
Net Income
-1,274-4,963-9,621-5,045-15,007-15,845
Upgrade
Net Income to Common
-1,274-4,963-9,621-5,045-15,007-15,845
Upgrade
Shares Outstanding (Basic)
332419191312
Upgrade
Shares Outstanding (Diluted)
332419191312
Upgrade
Shares Change (YoY)
65.02%25.83%1.69%45.67%8.94%60.61%
Upgrade
EPS (Basic)
-38.05-205.15-500.42-266.83-1156.33-1330.04
Upgrade
EPS (Diluted)
-99.58-205.15-500.42-266.83-1156.33-1330.04
Upgrade
Free Cash Flow
-6,557-4,722-5,966-6,025-9,650-22,202
Upgrade
Free Cash Flow Per Share
-195.83-195.20-310.32-318.69-743.53-1863.67
Upgrade
Gross Margin
39.78%30.59%28.59%26.97%13.56%26.21%
Upgrade
Operating Margin
-9.03%-7.50%-28.77%-34.75%-77.30%-110.87%
Upgrade
Profit Margin
-5.51%-18.65%-36.72%-21.78%-80.58%-128.70%
Upgrade
Free Cash Flow Margin
-28.37%-17.74%-22.77%-26.02%-51.81%-180.34%
Upgrade
EBITDA
28.62411.36-4,611-4,525-11,483-11,829
Upgrade
EBITDA Margin
0.12%1.55%-17.60%-19.54%-61.65%-96.08%
Upgrade
D&A For EBITDA
2,1162,4072,9273,5222,9151,820
Upgrade
EBIT
-2,087-1,995-7,537-8,046-14,398-13,649
Upgrade
EBIT Margin
-9.03%-7.50%-28.77%-34.75%-77.30%-110.87%
Upgrade
Advertising Expenses
-549.68568246.88299.312,423
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.