Daebo Magnetic Co.,Ltd. (KOSDAQ:290670)
South Korea · Delayed Price · Currency is KRW 5,000.00
-490.00 (-8.93%)
Jun 25, 2026, 3:30 PM KST
Daebo Magnetic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13,543 | 26,147 | 28,394 | 40,000 | 108,560 | 42,920 |
Other Revenue | 0 | 0 | - | - | - | - |
| 13,543 | 26,147 | 28,394 | 40,000 | 108,560 | 42,920 | |
Revenue Growth (YoY) | -56.15% | -7.91% | -29.02% | -63.15% | 152.94% | - |
Cost of Revenue | 17,843 | 29,635 | 29,993 | 33,153 | 75,658 | 33,351 |
Gross Profit | -4,300 | -3,488 | -1,599 | 6,846 | 32,902 | 9,568 |
Selling, General & Admin | 6,928 | 7,104 | 7,171 | 5,990 | 5,712 | 3,639 |
Research & Development | 451.24 | 451.24 | - | - | 200 | - |
Amortization of Goodwill & Intangibles | 27.2 | 27.2 | 13.05 | 0.61 | 0.61 | 0.61 |
Other Operating Expenses | 19.93 | 19.93 | 156.14 | 132.73 | 98.52 | 38.73 |
Operating Expenses | 6,782 | 6,957 | 8,375 | 6,720 | 6,393 | 3,809 |
Operating Income | -11,082 | -10,445 | -9,974 | 126.78 | 26,508 | 5,760 |
Interest Expense | -186.41 | -186.41 | -170.77 | -223.47 | -98.82 | -242 |
Interest & Investment Income | 68.5 | 68.5 | 214.09 | 573.6 | 628.19 | 212.33 |
Earnings From Equity Investments | -295.69 | -295.69 | - | - | - | - |
Currency Exchange Gain (Loss) | 541 | 541 | 547.4 | 171.64 | -735.4 | 432.46 |
Other Non Operating Income (Expenses) | -525.81 | 170.44 | -3,501 | 18.17 | 44.86 | 100.99 |
EBT Excluding Unusual Items | -11,481 | -10,148 | -12,885 | 666.73 | 26,347 | 6,263 |
Gain (Loss) on Sale of Investments | 5.28 | 5.28 | 0.33 | - | 0.09 | 0.08 |
Gain (Loss) on Sale of Assets | -16.44 | -16.44 | 489.49 | 15.93 | -0 | 0.09 |
Asset Writedown | -24,333 | -24,333 | -1,972 | -10,023 | - | - |
Pretax Income | -35,825 | -34,491 | -14,366 | -9,340 | 26,347 | 6,263 |
Income Tax Expense | 1,009 | 1,009 | 1,390 | -1,143 | 4,460 | 1,214 |
Net Income | -36,834 | -35,501 | -15,757 | -8,198 | 21,887 | 5,050 |
Net Income to Common | -36,834 | -35,501 | -15,757 | -8,198 | 21,887 | 5,050 |
Net Income Growth | - | - | - | - | 333.43% | - |
Shares Outstanding (Basic) | 8 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 7 | 7 | 7 | 8 | 8 |
Shares Change (YoY) | 2.35% | 0.00% | 0.11% | -1.98% | 1.50% | - |
EPS (Basic) | -4861.52 | -4751.48 | -2109.00 | -1098.41 | 2940.56 | 688.26 |
EPS (Diluted) | -4861.52 | -4751.48 | -2109.00 | -1098.41 | 2875.00 | 673.00 |
EPS Growth | - | - | - | - | 327.19% | - |
Free Cash Flow | -7,046 | -264.8 | -4,878 | -28,276 | 10,963 | -6,062 |
Free Cash Flow Per Share | -929.96 | -35.44 | -652.90 | -3788.75 | 1439.84 | -808.19 |
Gross Margin | -31.75% | -13.34% | -5.63% | 17.12% | 30.31% | 22.29% |
Operating Margin | -81.83% | -39.95% | -35.13% | 0.32% | 24.42% | 13.42% |
Profit Margin | -271.98% | -135.77% | -55.49% | -20.49% | 20.16% | 11.77% |
Free Cash Flow Margin | -52.03% | -1.01% | -17.18% | -70.69% | 10.10% | -14.12% |
EBITDA | -8,255 | -7,521 | -6,661 | 2,996 | 28,582 | 6,915 |
EBITDA Margin | -60.96% | -28.76% | -23.46% | 7.49% | 26.33% | 16.11% |
D&A For EBITDA | 2,827 | 2,924 | 3,314 | 2,869 | 2,073 | 1,155 |
EBIT | -11,082 | -10,445 | -9,974 | 126.78 | 26,508 | 5,760 |
EBIT Margin | -81.83% | -39.95% | -35.13% | 0.32% | 24.42% | 13.42% |
Effective Tax Rate | - | - | - | - | 16.93% | 19.38% |
Advertising Expenses | - | 98.76 | 64.31 | - | 33.88 | 5.34 |