Daebo Magnetic Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 7, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	109,980	127,164	253,017	497,638	323,543
Market Cap Growth	-11.11%	-49.74%	-49.16%	53.81%	-
Enterprise Value	107,273	123,538	249,662	474,220	-
Last Close Price	14720.00	17020.00	32200.00	63600.00	41350.00
PE Ratio	-	-	-	22.74	64.07
PS Ratio	3.95	4.48	6.33	4.58	7.54
PB Ratio	2.26	2.41	3.63	6.25	5.52
P/TBV Ratio	2.31	2.51	3.76	6.44	5.66
P/FCF Ratio	-	-	-	45.39	-
P/OCF Ratio	43.42	-	-	35.11	188.63
EV/Sales Ratio	3.85	4.35	6.24	4.37	-
EV/EBITDA Ratio	-	-	83.33	16.59	-
EV/EBIT Ratio	-	-	1969.22	17.89	-
EV/FCF Ratio	-143.99	-	-	43.26	-
Debt / Equity Ratio	0.17	0.08	0.11	0.09	0.01
Debt / EBITDA Ratio	-	-	2.46	0.24	0.05
Debt / FCF Ratio	-	-	-	0.62	-
Asset Turnover	0.31	0.32	0.40	1.28	-
Inventory Turnover	1.02	0.89	1.33	5.44	-
Quick Ratio	0.39	0.16	0.55	2.74	2.88
Current Ratio	1.27	1.42	1.93	3.55	4.18
Return on Equity (ROE)	-34.55%	-25.72%	-10.98%	31.66%	-
Return on Assets (ROA)	-9.29%	-6.92%	0.08%	19.47%	-
Return on Capital (ROIC)	-12.86%	-9.31%	0.10%	22.79%	-
Return on Capital Employed (ROCE)	-25.90%	-18.00%	0.20%	32.50%	9.70%
Earnings Yield	-18.57%	-12.39%	-3.24%	4.40%	1.56%
FCF Yield	-0.68%	-3.84%	-11.18%	2.20%	-1.87%
Buyback Yield / Dilution	-0.93%	-0.11%	1.98%	-1.50%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.