Daebo Magnetic Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	111,325	127,164	253,017	497,638	323,543
Market Cap Growth	10.62%	-49.74%	-49.16%	53.81%	-
Enterprise Value	111,897	123,538	249,662	-	-
Last Close Price	14900.00	17020.00	32200.00	63600.00	41350.00
PE Ratio	-	-	-	22.74	64.07
PS Ratio	3.98	4.48	6.33	4.58	7.54
PB Ratio	2.36	2.41	3.63	6.25	5.52
P/TBV Ratio	2.43	2.51	3.76	6.44	5.66
P/FCF Ratio	-	-	-	45.39	-
P/OCF Ratio	-	-	-	35.11	188.63
EV/Sales Ratio	4.01	4.35	6.24	-	-
EV/EBITDA Ratio	-	-	83.33	-	-
EV/EBIT Ratio	-	-	1969.22	-	-
Debt / Equity Ratio	0.14	0.08	0.11	0.09	0.01
Debt / EBITDA Ratio	-	-	2.46	0.24	0.05
Debt / FCF Ratio	-	-	-	0.62	-
Asset Turnover	0.33	0.32	0.40	1.28	-
Inventory Turnover	1.04	0.89	1.33	5.44	-
Quick Ratio	0.26	0.16	0.55	2.74	2.88
Current Ratio	1.29	1.42	1.93	3.55	4.18
Return on Equity (ROE)	-32.12%	-25.72%	-10.98%	31.66%	-
Return on Assets (ROA)	-8.31%	-6.92%	0.08%	19.47%	-
Return on Capital (ROIC)	-11.53%	-9.31%	0.10%	22.79%	-
Return on Capital Employed (ROCE)	-22.60%	-18.00%	0.20%	32.50%	9.70%
Earnings Yield	-16.22%	-12.39%	-3.24%	4.40%	1.56%
FCF Yield	-4.27%	-3.84%	-11.18%	2.20%	-1.87%
Buyback Yield / Dilution	0.12%	-0.11%	1.98%	-1.50%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.