Pintel Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,415	26,148	20,115	45,149	72,734	-
Market Cap Growth	-47.83%	30.00%	-55.45%	-37.93%	-	-
Enterprise Value	5,290	15,576	2,973	27,984	72,147	-
Last Close Price	1092.00	2300.00	1771.00	3980.00	6730.00	-
PE Ratio	-	-	301.77	-	-	-
PS Ratio	1.67	4.53	1.89	3.54	8.30	-
PB Ratio	0.75	1.52	0.96	2.19	3.52	-
P/TBV Ratio	0.75	1.52	0.96	2.19	3.52	-
EV/Sales Ratio	0.71	2.70	0.28	2.19	8.23	-
Debt / Equity Ratio	0.03	0.04	0.03	0.05	0.09	0.93
Net Debt / Equity Ratio	-0.43	-0.42	-0.76	-0.67	-0.92	-0.69
Net Debt / EBITDA Ratio	2.92	2.55	16.96	6.46	5.66	6.13
Net Debt / FCF Ratio	9.84	3.45	29.45	5.52	6.50	2.86
Asset Turnover	0.36	0.27	0.44	0.48	0.47	1.28
Inventory Turnover	16.48	4.89	4.19	3.63	5.31	-
Quick Ratio	3.62	3.18	10.86	3.45	3.93	3.51
Current Ratio	3.75	3.76	11.33	4.22	4.45	3.60
Return on Equity (ROE)	-19.46%	-19.76%	0.32%	-6.06%	-29.59%	-94.31%
Return on Assets (ROA)	-8.46%	-9.33%	-3.91%	-6.32%	-12.20%	-8.31%
Return on Capital Employed (ROCE)	-16.40%	-18.10%	-7.10%	-12.50%	-17.00%	-10.70%
Earnings Yield	-28.76%	-14.39%	0.33%	-2.78%	-5.17%	-
FCF Yield	-5.83%	-7.99%	-2.70%	-5.56%	-4.03%	-
Buyback Yield / Dilution	-0.49%	-0.58%	-1.12%	-34.45%	-17.61%	-15.77%