Pintel Co., Ltd. (KOSDAQ:291810)
South Korea · Delayed Price · Currency is KRW 1,092.00
-90.00 (-7.61%)
At close: Jun 18, 2026
Pintel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,437 | 5,772 | 10,643 | 12,753 | 8,765 | 8,209 |
Other Revenue | - | -0 | - | - | - | - |
| 7,437 | 5,772 | 10,643 | 12,753 | 8,765 | 8,209 | |
Revenue Growth (YoY) | -6.90% | -45.77% | -16.55% | 45.50% | 6.77% | 68.00% |
Cost of Revenue | 5,320 | 3,987 | 7,618 | 10,720 | 7,742 | 6,393 |
Gross Profit | 2,117 | 1,785 | 3,025 | 2,033 | 1,023 | 1,816 |
Selling, General & Admin | 3,954 | 4,068 | 3,068 | 3,370 | 3,506 | 2,251 |
Research & Development | 628.5 | 574.53 | 934.1 | 852.42 | 908.8 | 112.15 |
Amortization of Goodwill & Intangibles | 5.44 | 5.68 | 7.18 | 8.86 | 11.08 | 107.07 |
Other Operating Expenses | 23.53 | 23.54 | 18.9 | 9.53 | 4.72 | 4.06 |
Operating Expenses | 4,909 | 5,018 | 4,553 | 4,709 | 4,681 | 2,669 |
Operating Income | -2,792 | -3,233 | -1,528 | -2,677 | -3,658 | -853.26 |
Interest Expense | -20.42 | -20.74 | -36.86 | -86.85 | -279.67 | -756.35 |
Interest & Investment Income | 133.51 | 177.43 | 390.25 | 562.51 | 152.77 | 30.01 |
Earnings From Equity Investments | -41.81 | -41.81 | - | - | - | - |
Currency Exchange Gain (Loss) | 0.27 | 0.17 | 0.49 | 0.02 | -0.11 | 0.15 |
Other Non Operating Income (Expenses) | 28.24 | 29.21 | 36.54 | 109.91 | -135.77 | -376.08 |
EBT Excluding Unusual Items | -2,692 | -3,088 | -1,138 | -2,091 | -3,920 | -1,956 |
Gain (Loss) on Sale of Investments | -882.03 | -677.25 | 1,200 | 835.09 | 156.9 | - |
Gain (Loss) on Sale of Assets | 3.64 | 2.5 | 4.55 | 2.59 | -0.84 | - |
Asset Writedown | - | - | - | - | - | -460.9 |
Pretax Income | -3,570 | -3,763 | 66.65 | -1,253 | -3,764 | -2,416 |
Net Income | -3,570 | -3,763 | 66.65 | -1,253 | -3,764 | -2,416 |
Net Income to Common | -3,570 | -3,763 | 66.65 | -1,253 | -3,764 | -2,416 |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 8 | 7 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 8 | 7 |
Shares Change (YoY) | 0.49% | 0.58% | 1.12% | 34.45% | 17.61% | 15.77% |
EPS (Basic) | -314.21 | -331.17 | 5.90 | -112.20 | -453.00 | -342.00 |
EPS (Diluted) | -314.21 | -331.17 | 5.90 | -112.20 | -453.00 | -342.00 |
Free Cash Flow | -724.18 | -2,088 | -542.98 | -2,508 | -2,931 | -1,149 |
Free Cash Flow Per Share | -63.73 | -183.75 | -48.06 | -224.47 | -352.67 | -162.56 |
Gross Margin | 28.47% | 30.93% | 28.42% | 15.94% | 11.67% | 22.12% |
Operating Margin | -37.54% | -56.01% | -14.36% | -20.99% | -41.73% | -10.39% |
Profit Margin | -48.01% | -65.20% | 0.63% | -9.83% | -42.95% | -29.44% |
Free Cash Flow Margin | -9.74% | -36.18% | -5.10% | -19.66% | -33.43% | -13.99% |
EBITDA | -2,440 | -2,827 | -942.8 | -2,146 | -3,365 | -536.84 |
EBITDA Margin | -32.80% | -48.99% | -8.86% | -16.82% | -38.39% | -6.54% |
D&A For EBITDA | 352.17 | 405.14 | 585.58 | 531.16 | 293.05 | 316.42 |
EBIT | -2,792 | -3,233 | -1,528 | -2,677 | -3,658 | -853.26 |
EBIT Margin | -37.54% | -56.01% | -14.36% | -20.99% | -41.73% | -10.39% |
Advertising Expenses | - | 61.17 | 7.99 | - | 13.76 | 2.33 |