Pintel Co., Ltd. (KOSDAQ:291810)
1,625.00
+144.00 (9.72%)
At close: Aug 11, 2026
Pintel Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 7,437 | 5,772 | 10,643 | 12,753 | 8,765 | 8,209 |
Revenue Growth | -6.90% | -45.77% | -16.55% | 45.50% | 6.77% | 68.00% |
Gross Profit Gross Profit Growth | 2,117 | 1,785 | 3,025 | 2,033 | 1,023 | 1,816 |
Operating Income Operating Income Growth | -2,792 | -3,233 | -1,528 | -2,677 | -3,658 | -853.26 |
Net Income Net Income Growth | -3,570 | -3,763 | 66.65 | -1,253 | -3,764 | -2,416 |
Earnings Per Share EPS Growth | -314.21 | -331.17 | 5.90 | -112.20 | -453.00 | -342.00 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
| Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Transport Transport Growth | 8,529 | 7,202 | 1,024 | 2,291 | 231 |
Security Security Growth | 2,079 | 5,525 | 6,849 | 4,934 | 4,236 |
Other Other Growth | 35 | 8 | 836 | 353 | - |
Service Service Growth | - | 18 | 40 | - | 373 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 7,678 | 7,799 | 16,683 | 14,938 | 20,940 | 7,719 |
Total Debt Total Debt Growth | 553.55 | 602.4 | 690.6 | 1,089 | 1,889 | 4,430 |
Net Cash (Debt) Net Cash Growth | 7,124 | 7,197 | 15,992 | 13,849 | 19,051 | 3,289 |
Net Cash Growth | -57.06% | -55.00% | 15.47% | -27.31% | 479.21% | - |
Net Cash Per Share Net Cash Per Share Growth | 626.98 | 633.33 | 1415.53 | 1239.63 | 2292.67 | 465.52 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -653.91 | -2,010 | -489.87 | -1,662 | -2,112 | -230.42 |
Capital Expenditures CapEx Growth | -70.27 | -78.3 | -53.1 | -845.79 | -818.69 | -918.2 |
Free Cash Flow Free Cash Flow Growth | -724.18 | -2,088 | -542.98 | -2,508 | -2,931 | -1,149 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 28.47% | 30.93% | 28.42% | 15.94% | 11.67% | 22.12% |
Operating Margin | -37.54% | -56.01% | -14.36% | -20.99% | -41.73% | -10.39% |
Pretax Margin | -48.01% | -65.20% | 0.63% | -9.83% | -42.95% | -29.44% |
Profit Margin | -48.01% | -65.20% | 0.63% | -9.83% | -42.95% | -29.44% |
FCF Margin | -9.74% | -36.18% | -5.10% | -19.66% | -33.43% | -13.99% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 301.77 | - | - | - |
PS Ratio | 2.48 | 4.53 | 1.89 | 3.54 | 8.30 | - |