EOFLOW Co.,Ltd. (KOSDAQ: 294090)
South Korea
· Delayed Price · Currency is KRW 3,460.00
-180.00 (-4.95%)
Dec 20, 2024, 9:00 AM KST
EOFLOW Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Other Revenue | - | - | 0 | - | -0 | - | Upgrade
|
| Revenue | 6,277 | 6,589 | 6,708 | 693.27 | 21.65 | - | Upgrade
|
| Revenue Growth (YoY) | -3.13% | -1.77% | 867.57% | 3101.49% | - | - | Upgrade
|
| Cost of Revenue | 7,639 | 8,532 | 7,322 | 3,355 | 723.92 | 28.93 | Upgrade
|
| Gross Profit | -1,362 | -1,943 | -614.14 | -2,662 | -702.27 | -28.93 | Upgrade
|
| Selling, General & Admin | 41,008 | 25,557 | 25,074 | 16,788 | 7,868 | 6,915 | Upgrade
|
| Research & Development | 6,109 | 8,171 | 5,950 | 5,843 | 3,366 | 867.65 | Upgrade
|
| Other Operating Expenses | 148.87 | 250 | 401.88 | 151.14 | 92.69 | 84.3 | Upgrade
|
| Operating Expenses | 52,260 | 37,434 | 34,969 | 24,330 | 12,156 | 8,462 | Upgrade
|
| Operating Income | -53,622 | -39,377 | -35,584 | -26,992 | -12,858 | -8,490 | Upgrade
|
| Interest Expense | -555.56 | -7,502 | -1,861 | -4,180 | -53.54 | -9.32 | Upgrade
|
| Interest & Investment Income | 635.79 | 2,074 | 888.84 | 205.25 | 31.85 | 31.78 | Upgrade
|
| Earnings From Equity Investments | -7,662 | -8,464 | -501.92 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -230 | 337.24 | 5,303 | 927.07 | -435.33 | 45.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,113 | -6,944 | 233.48 | 10.91 | -6,621 | -992.44 | Upgrade
|
| EBT Excluding Unusual Items | -62,546 | -59,876 | -31,522 | -30,028 | -19,936 | -9,415 | Upgrade
|
| Gain (Loss) on Sale of Investments | -305.34 | 346.12 | 244.8 | -86.93 | 315.13 | 49 | Upgrade
|
| Gain (Loss) on Sale of Assets | -15.73 | -339.51 | -20.61 | - | -32.86 | -0.25 | Upgrade
|
| Asset Writedown | -64.64 | -0.18 | - | - | - | -22.2 | Upgrade
|
| Other Unusual Items | -2,446 | -2,446 | - | 127.16 | 7.08 | - | Upgrade
|
| Pretax Income | -65,378 | -62,315 | -31,298 | -29,988 | -19,647 | -9,389 | Upgrade
|
| Earnings From Continuing Operations | -65,378 | -62,315 | -31,298 | -29,988 | -19,647 | -9,389 | Upgrade
|
| Minority Interest in Earnings | 2,048 | 379.51 | 586.37 | 238.17 | - | - | Upgrade
|
| Net Income | -63,330 | -61,936 | -30,711 | -29,750 | -19,647 | -9,389 | Upgrade
|
| Net Income to Common | -63,330 | -61,936 | -30,711 | -29,750 | -19,647 | -9,389 | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 23 | 20 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 23 | 20 | 18 | Upgrade
|
| Shares Change (YoY) | 0.19% | 1.47% | 30.58% | 15.44% | 8.96% | 32.72% | Upgrade
|
| EPS (Basic) | -2081.66 | -2037.80 | -1025.36 | -1296.95 | -988.74 | -514.82 | Upgrade
|
| EPS (Diluted) | -2081.66 | -2037.80 | -1025.36 | -1296.95 | -988.74 | -514.82 | Upgrade
|
| Free Cash Flow | -39,232 | -34,890 | -30,850 | -35,227 | -12,770 | -7,585 | Upgrade
|
| Free Cash Flow Per Share | -1289.56 | -1147.93 | -1029.98 | -1535.72 | -642.64 | -415.91 | Upgrade
|
| Gross Margin | -21.70% | -29.49% | -9.16% | - | - | - | Upgrade
|
| Operating Margin | -854.32% | -597.60% | -530.48% | -3893.41% | -59379.05% | - | Upgrade
|
| Profit Margin | -1008.99% | -939.95% | -457.84% | -4291.24% | -90729.49% | - | Upgrade
|
| Free Cash Flow Margin | -625.06% | -529.49% | -459.90% | -5081.24% | -58970.78% | - | Upgrade
|
| EBITDA | -45,981 | -33,912 | -32,503 | -25,179 | -11,825 | -7,896 | Upgrade
|
| D&A For EBITDA | 7,640 | 5,465 | 3,081 | 1,813 | 1,033 | 594.49 | Upgrade
|
| EBIT | -53,622 | -39,377 | -35,584 | -26,992 | -12,858 | -8,490 | Upgrade
|
| Advertising Expenses | - | 149.27 | 360.87 | 96.99 | 38.72 | 78.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.