EOFLOW Co., Ltd. (KOSDAQ:294090)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,490.00
-89.00 (-5.64%)
Mar 21, 2025, 5:10 PM KST

EOFLOW Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9953,6705,2416,5896,708693.27
Revenue Growth
-50.27%-29.99%-20.45%-1.77%867.57%3101.49%
Gross Profit
-1,815-1,018-2,562-1,943-614.14-2,662
Operating Income
79,875-22,223-70,420-39,377-35,584-26,992
Net Income
61,811-42,304-189,952-61,936-30,711-29,750
Earnings Per Share
1605.35-1227.42-6242.82-2037.80-1025.36-1296.95
EPS Growth
------

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Korean Business Division
1,9953,6705,4545,8616,657693.27
US Business Division
--818.855,6332,840295.01
Inter-Departmental Elimination, Etc.
---1,031-4,905-2,789-295.01
Total
1,9953,6705,2416,5896,708693.27

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,0513,4494,51416,86186,53034,033
Total Debt
22,27619,67733,27414,71348,40938,899
Net Cash (Debt)
-19,225-16,228-28,7602,14938,120-4,866
Net Cash Growth
----94.36%--
Net Cash Per Share
-499.31-470.86-945.2070.701272.73-212.12

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-17,082-15,506-42,264-24,471-21,829-23,536
Capital Expenditures
-46.63-7.25-444.74-10,419-9,020-11,691
Free Cash Flow
-17,128-15,513-42,709-34,890-30,850-35,227
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-90.96%-27.75%-48.87%-29.49%-9.16%-
Operating Margin
4003.58%-605.61%-1343.52%-597.60%-530.48%-3893.41%
Pretax Margin
3014.65%-1155.04%-3747.36%-945.71%-466.58%-4325.59%
Profit Margin
3098.16%-1152.81%-3624.03%-939.95%-457.84%-4291.24%
FCF Margin
-858.53%-422.75%-814.82%-529.49%-459.90%-5081.24%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
25.6214.2418.4419.2767.76817.78