LEMON Co., Ltd. (KOSDAQ:294140)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,235.00
-80.00 (-1.85%)
At close: Jun 25, 2025, 3:30 PM KST

LEMON Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
5,2967,28810,47739,76933,41680,147
Upgrade
Other Revenue
--0-000
Upgrade
5,2967,28810,47739,76933,41680,147
Upgrade
Revenue Growth (YoY)
-51.70%-30.44%-73.66%19.01%-58.31%61.41%
Upgrade
Cost of Revenue
6,6907,96514,77838,83239,45856,964
Upgrade
Gross Profit
-1,394-676.46-4,301937.61-6,04223,183
Upgrade
Selling, General & Admin
5,0215,3647,1607,6896,3095,737
Upgrade
Other Operating Expenses
62.27146.91160.39125.88123.21299.07
Upgrade
Operating Expenses
5,1835,6077,3887,5847,0117,028
Upgrade
Operating Income
-6,578-6,283-11,689-6,647-13,05316,155
Upgrade
Interest Expense
-269.07-305.17-389.39-247.41-194.79-859.43
Upgrade
Interest & Investment Income
211.06264135.7167.0464.69152.75
Upgrade
Currency Exchange Gain (Loss)
59.5667.41162.29150.44442.63-332.95
Upgrade
Other Non Operating Income (Expenses)
145.1667.896.36221.54310.33365.21
Upgrade
EBT Excluding Unusual Items
-6,431-6,189-11,684-6,355-12,43015,480
Upgrade
Gain (Loss) on Sale of Assets
-1,488-29.61--20.8-1,712
Upgrade
Asset Writedown
16.9116.912,104-10,003-39,560-
Upgrade
Pretax Income
-6,414-4,684-9,610-16,358-52,01013,768
Upgrade
Income Tax Expense
---469.58--1,311
Upgrade
Net Income
-6,414-4,684-9,140-16,358-52,01012,457
Upgrade
Net Income to Common
-6,414-4,684-9,140-16,358-52,01012,457
Upgrade
Shares Outstanding (Basic)
162138373734
Upgrade
Shares Outstanding (Diluted)
162138373735
Upgrade
Shares Change (YoY)
-59.46%-44.64%2.48%1.19%4.82%14.80%
Upgrade
EPS (Basic)
-405.21-223.10-241.00-442.00-1422.00368.00
Upgrade
EPS (Diluted)
-405.21-223.10-241.00-442.00-1422.00357.00
Upgrade
Free Cash Flow
-4,990-5,052-14,703-1,623-768.46-24,523
Upgrade
Free Cash Flow Per Share
-315.27-240.63-387.67-43.86-21.01-702.77
Upgrade
Gross Margin
-26.33%-9.28%-41.05%2.36%-18.08%28.93%
Upgrade
Operating Margin
-124.20%-86.21%-111.57%-16.71%-39.06%20.16%
Upgrade
Profit Margin
-121.11%-64.27%-87.24%-41.13%-155.64%15.54%
Upgrade
Free Cash Flow Margin
-94.23%-69.32%-140.33%-4.08%-2.30%-30.60%
Upgrade
EBITDA
-6,325-6,023-10,730-4,020-5,87722,558
Upgrade
EBITDA Margin
-119.43%-82.63%-102.42%-10.11%-17.59%28.15%
Upgrade
D&A For EBITDA
252.61260.83958.662,6277,1766,403
Upgrade
EBIT
-6,578-6,283-11,689-6,647-13,05316,155
Upgrade
EBIT Margin
-124.20%-86.21%-111.57%-16.71%-39.06%20.16%
Upgrade
Effective Tax Rate
-----9.52%
Upgrade
Advertising Expenses
-237.6544.99281.69134.26265.94
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.