SuNam Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	53,560	54,273	69,242	88,996	42,258	77,489
Market Cap Growth	-6.41%	-21.62%	-22.20%	110.60%	-45.47%	2.70%
Enterprise Value	53,931	57,350	70,837	88,319	42,981	77,889
Last Close Price	2630.00	2665.00	3400.00	4370.00	2075.00	3805.00
PS Ratio	17.21	16.03	49.26	13.93	6.64	68.14
PB Ratio	6.05	5.57	8.81	8.08	5.35	7.85
P/TBV Ratio	6.13	5.65	8.98	8.23	5.51	8.05
EV/Sales Ratio	17.33	16.93	50.39	13.82	6.75	68.49
Debt / Equity Ratio	0.34	0.33	0.25	0.17	0.61	0.45
Net Debt / Equity Ratio	0.04	-0.15	0.23	-0.04	0.11	-0.39
Net Debt / EBITDA Ratio	-0.12	0.50	-0.52	0.17	-0.48	1.27
Net Debt / FCF Ratio	-0.10	0.73	-0.60	0.11	-0.19	1.62
Asset Turnover	0.23	0.24	0.10	0.39	0.32	0.06
Inventory Turnover	1.21	1.47	0.81	1.83	2.06	0.91
Quick Ratio	0.87	1.04	0.13	0.72	0.54	0.79
Current Ratio	1.62	1.58	1.20	2.12	1.03	1.26
Return on Equity (ROE)	-50.62%	-45.17%	-41.79%	-118.98%	-23.80%	-36.39%
Return on Assets (ROA)	-18.16%	-16.83%	-20.31%	-11.68%	-7.63%	-12.04%
Return on Capital Employed (ROCE)	-37.60%	-34.10%	-49.30%	-25.80%	-27.10%	-33.00%
Earnings Yield	-7.53%	-7.32%	-5.70%	-12.65%	-5.00%	-5.16%
FCF Yield	-7.03%	-3.59%	-4.40%	-4.16%	-10.35%	-3.06%
Buyback Yield / Dilution	-3.78%	-1.68%	-5.96%	-4.92%	-2.66%	-4.49%