Hvm, Co.,Ltd. (KOSDAQ:295310)
South Korea flag South Korea · Delayed Price · Currency is KRW
53,500
-1,700 (-3.08%)
Aug 13, 2026, 3:30 PM KST

Hvm, Co.,Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
76,82766,53245,14041,45735,48827,094
Revenue Growth
53.83%47.39%8.88%16.82%30.98%9.18%
Gross Profit
15,30611,984-126.668,0455,4076,264
Operating Income
9,1285,837-6,7893,7281,1973,348
Net Income
15,43912,611-8,388-6,056-426.111,669
Earnings Per Share
1288.441051.00-782.00-895.00-74.005260.00
EPS Growth
------0.98%

Revenue by Geography

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
South Korea
32,66128,84432,65330,405
Overseas
12,47912,6132,834-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
29,69431,25917,9085,3007,3344,944
Total Debt
54,06154,09034,38235,37537,89628,574
Net Cash (Debt)
-24,368-22,831-16,474-30,075-30,563-23,630
Net Cash Growth
------
Net Cash Per Share
-2034.40-1903.53-1535.77-4444.91-5307.63-74463.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,996-8,828-14,010897.47-1,481726.5
Capital Expenditures
-15,086-21,505-15,303-5,533-5,099-3,899
Free Cash Flow
-20,082-30,333-29,313-4,635-6,580-3,172
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.92%18.01%-0.28%19.41%15.24%23.12%
Operating Margin
11.88%8.77%-15.04%8.99%3.37%12.36%
Pretax Margin
16.45%14.27%-20.35%-15.03%-1.71%6.89%
Profit Margin
20.09%18.95%-18.58%-14.61%-1.20%6.16%
FCF Margin
-26.14%-45.59%-64.94%-11.18%-18.54%-11.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.5255.59----
Forward PE
45.8886.4952.85---
PS Ratio
8.3810.546.46---