WSI Co., Ltd. (KOSDAQ:299170)

WSI Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	82,649	118,908	38,226	66,512	56,152	72,818
Market Cap Growth	58.46%	211.07%	-42.53%	18.45%	-22.89%	-25.35%
Enterprise Value	90,954	132,805	57,808	66,704	35,950	49,908
Last Close Price	1991.00	2935.00	1273.00	2215.00	1870.00	2425.00
PE Ratio	-	-	29.03	23.12	12.85	10.15
PS Ratio	1.60	2.30	0.95	2.15	2.07	2.62
PB Ratio	1.30	1.87	0.82	1.65	1.47	2.19
P/TBV Ratio	1.79	2.58	1.39	1.69	1.52	2.25
P/FCF Ratio	38.32	55.13	5.84	-	-	25.43
P/OCF Ratio	26.75	38.48	5.67	26.42	12.24	12.30
EV/Sales Ratio	1.76	2.57	1.43	2.16	1.33	1.80
EV/EBITDA Ratio	16.71	24.40	11.31	16.75	8.73	7.87
EV/EBIT Ratio	25.87	37.78	15.02	19.95	9.76	8.31
EV/FCF Ratio	42.17	61.57	8.84	-	-	17.43
Debt / Equity Ratio	0.18	0.18	0.49	0.26	0.24	0.22
Debt / EBITDA Ratio	2.07	2.07	4.51	2.59	2.18	1.17
Debt / FCF Ratio	5.22	5.22	3.52	-	-	2.60
Net Debt / Equity Ratio	0.07	0.07	0.32	0.07	-0.49	-0.78
Net Debt / EBITDA Ratio	0.78	0.78	2.93	0.71	-4.51	-4.12
Net Debt / FCF Ratio	1.96	1.96	2.29	-0.15	3.22	-9.14
Asset Turnover	0.60	0.60	0.55	0.52	0.49	0.68
Inventory Turnover	6.36	6.36	5.34	4.55	4.37	4.78
Quick Ratio	2.89	2.89	0.59	1.01	2.07	2.41
Current Ratio	3.92	3.92	0.80	1.37	2.35	2.65
Return on Equity (ROE)	-6.33%	-6.33%	2.85%	7.21%	12.08%	24.63%
Return on Assets (ROA)	2.55%	2.55%	3.30%	3.54%	4.19%	9.25%
Return on Invested Capital (ROIC)	5.24%	5.43%	5.76%	8.39%	21.32%	46.72%
Return on Capital Employed (ROCE)	4.40%	4.40%	7.30%	7.60%	9.20%	17.50%
Earnings Yield	-4.39%	-3.05%	3.44%	4.32%	7.78%	9.85%
FCF Yield	2.61%	1.81%	17.12%	-27.38%	-10.27%	3.93%
Buyback Yield / Dilution	35.23%	35.23%	-39.18%	0.49%	-18.15%	-30.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.