WSI Co., Ltd. (KOSDAQ:299170)

WSI Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	104,608	118,908	38,226	66,512	56,152	72,818
Market Cap Growth	110.50%	211.07%	-42.53%	18.45%	-22.89%	-25.35%
Enterprise Value	112,914	132,805	57,808	66,704	35,950	49,908
Last Close Price	2520.00	2935.00	1273.00	2215.00	1870.00	2425.00
PE Ratio	-	-	29.03	23.12	12.85	10.15
PS Ratio	2.02	2.30	0.95	2.15	2.07	2.62
PB Ratio	1.64	1.87	0.82	1.65	1.47	2.19
P/TBV Ratio	2.27	2.58	1.39	1.69	1.52	2.25
P/FCF Ratio	48.50	55.13	5.84	-	-	25.43
P/OCF Ratio	33.85	38.48	5.67	26.42	12.24	12.30
EV/Sales Ratio	2.18	2.57	1.43	2.16	1.33	1.80
EV/EBITDA Ratio	20.75	24.40	11.31	16.75	8.73	7.87
EV/EBIT Ratio	32.12	37.78	15.02	19.95	9.76	8.31
EV/FCF Ratio	52.35	61.57	8.84	-	-	17.43
Debt / Equity Ratio	0.18	0.18	0.49	0.26	0.24	0.22
Debt / EBITDA Ratio	2.07	2.07	4.51	2.59	2.18	1.17
Debt / FCF Ratio	5.22	5.22	3.52	-	-	2.60
Net Debt / Equity Ratio	0.07	0.07	0.32	0.07	-0.49	-0.78
Net Debt / EBITDA Ratio	0.78	0.78	2.93	0.71	-4.51	-4.12
Net Debt / FCF Ratio	1.96	1.96	2.29	-0.15	3.22	-9.14
Asset Turnover	0.60	0.60	0.55	0.52	0.49	0.68
Inventory Turnover	6.36	6.36	5.34	4.55	4.37	4.78
Quick Ratio	2.89	2.89	0.59	1.01	2.07	2.41
Current Ratio	3.92	3.92	0.80	1.37	2.35	2.65
Return on Equity (ROE)	-6.33%	-6.33%	2.85%	7.21%	12.08%	24.63%
Return on Assets (ROA)	2.55%	2.55%	3.30%	3.54%	4.19%	9.25%
Return on Invested Capital (ROIC)	5.24%	5.43%	5.76%	8.39%	21.32%	46.72%
Return on Capital Employed (ROCE)	4.40%	4.40%	7.30%	7.60%	9.20%	17.50%
Earnings Yield	-3.47%	-3.05%	3.44%	4.32%	7.78%	9.85%
FCF Yield	2.06%	1.81%	17.12%	-27.38%	-10.27%	3.93%
Buyback Yield / Dilution	34.97%	34.97%	-39.18%	0.49%	-18.15%	-30.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.