WSI Co., Ltd. (KOSDAQ:299170)
South Korea · Delayed Price · Currency is KRW 1,157.00
-13.00 (-1.11%)
At close: Oct 30, 2026
WSI Co., Ltd. Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 48,029 | 118,908 | 38,226 | 66,512 | 56,152 | 72,818 | |
Market Cap Growth | -39.14% | 211.07% | -42.53% | 18.45% | -22.89% | -25.35% |
Enterprise Value | 55,368 | 132,805 | 57,808 | 66,704 | 35,950 | 49,908 |
Last Close Price | 1157.00 | 2935.00 | 1273.00 | 2215.00 | 1870.00 | 2425.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 29.03 | 23.12 | 12.85 | 10.15 |
PS Ratio | 0.95 | 2.30 | 0.95 | 2.15 | 2.07 | 2.62 |
PB Ratio | 0.74 | 1.87 | 0.82 | 1.65 | 1.47 | 2.19 |
P/TBV Ratio | 1.01 | 2.58 | 1.39 | 1.69 | 1.52 | 2.25 |
P/FCF Ratio | 13.00 | 55.13 | 5.84 | - | - | 25.43 |
P/OCF Ratio | 11.22 | 38.48 | 5.67 | 26.42 | 12.24 | 12.30 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.09 | 2.57 | 1.43 | 2.16 | 1.33 | 1.80 |
EV/EBITDA Ratio | 12.79 | 24.40 | 11.31 | 16.75 | 8.73 | 7.87 |
EV/EBIT Ratio | 24.08 | 37.78 | 15.02 | 19.95 | 9.76 | 8.31 |
EV/FCF Ratio | 14.99 | 61.57 | 8.84 | - | - | 17.43 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.18 | 0.18 | 0.49 | 0.26 | 0.24 | 0.22 |
Debt / EBITDA Ratio | 2.64 | 2.07 | 4.51 | 2.59 | 2.18 | 1.17 |
Debt / FCF Ratio | 3.10 | 5.22 | 3.52 | - | - | 2.60 |
Net Debt / Equity Ratio | 0.06 | 0.07 | 0.32 | 0.07 | -0.49 | -0.78 |
Net Debt / EBITDA Ratio | 0.82 | 0.78 | 2.93 | 0.71 | -4.51 | -4.12 |
Net Debt / FCF Ratio | 0.97 | 1.96 | 2.29 | -0.15 | 3.22 | -9.14 |
Asset Turnover | 0.57 | 0.60 | 0.55 | 0.52 | 0.49 | 0.68 |
Inventory Turnover | 5.22 | 6.36 | 5.34 | 4.55 | 4.37 | 4.78 |
Quick Ratio | 2.15 | 2.89 | 0.59 | 1.01 | 2.07 | 2.41 |
Current Ratio | 3.04 | 3.92 | 0.80 | 1.37 | 2.35 | 2.65 |
Return on Equity (ROE) | -1.97% | -6.33% | 2.85% | 7.21% | 12.08% | 24.63% |
Return on Assets (ROA) | 1.62% | 2.55% | 3.30% | 3.54% | 4.19% | 9.25% |
Return on Invested Capital (ROIC) | 3.38% | 5.43% | 5.76% | 8.39% | 21.32% | 46.72% |
Return on Capital Employed (ROCE) | 2.90% | 4.40% | 7.30% | 7.60% | 9.20% | 17.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -1.69% | -3.05% | 3.44% | 4.32% | 7.78% | 9.85% |
FCF Yield | 7.69% | 1.81% | 17.12% | -27.38% | -10.27% | 3.93% |
Buyback Yield / Dilution | -33.21% | 35.23% | -39.18% | 0.49% | -18.15% | -30.90% |