WSI Co., Ltd. (KOSDAQ:299170)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,515.00
+40.00 (2.71%)
At close: Oct 6, 2026

WSI Co., Ltd. Statistics

Total Valuation

WSI Co., Ltd. has a market cap or net worth of KRW 62.89 billion. The enterprise value is 70.23 billion.

Market Cap62.89B
Enterprise Value 70.23B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date n/a

Share Statistics

WSI Co., Ltd. has 41.51 million shares outstanding. The number of shares has increased by 34.52% in one year.

Current Share Class 41.51M
Shares Outstanding 41.51M
Shares Change (YoY) +34.52%
Shares Change (QoQ) n/a
Owned by Insiders (%) 44.81%
Owned by Institutions (%) 7.54%
Float 22.91M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.24
PB Ratio 0.97
P/TBV Ratio 1.32
P/FCF Ratio 17.03
P/OCF Ratio 14.69
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.22, with an EV/FCF ratio of 19.01.

EV / Earnings n/a
EV / Sales 1.38
EV / EBITDA 16.22
EV / EBIT 30.54
EV / FCF 19.01

Financial Position

The company has a current ratio of 3.04, with a Debt / Equity ratio of 0.18.

Current Ratio 3.04
Quick Ratio 2.15
Debt / Equity 0.18
Debt / EBITDA 2.64
Debt / FCF 3.10
Interest Coverage 2.84

Financial Efficiency

Return on equity (ROE) is -1.97% and return on invested capital (ROIC) is 3.38%.

Return on Equity (ROE) -1.97%
Return on Assets (ROA) 1.62%
Return on Invested Capital (ROIC) 3.38%
Return on Capital Employed (ROCE) 2.91%
Weighted Average Cost of Capital (WACC) 5.69%
Revenue Per Employee 1.64B
Profits Per Employee -24.99M
Employee Count 26
Asset Turnover 0.57
Inventory Turnover 5.21

Taxes

In the past 12 months, WSI Co., Ltd. has paid 1.07 billion in taxes.

Income Tax 1.07B
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -16.02% in the last 52 weeks. The beta is 0.27, so WSI Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.27
52-Week Price Change -16.02%
50-Day Moving Average 1,274.82
200-Day Moving Average 2,150.83
Relative Strength Index (RSI) 59.55
Average Volume (20 Days) 2,595,544

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, WSI Co., Ltd. had revenue of KRW 50.77 billion and -774.76 million in losses. Loss per share was -19.50.

Revenue50.77B
Gross Profit 14.65B
Operating Income 2.30B
Pretax Income -54.75M
Net Income -774.76M
EBITDA 4.33B
EBIT 2.30B
Loss Per Share -19.50
Full Income Statement

Balance Sheet

The company has 7.88 billion in cash and 11.45 billion in debt, with a net cash position of -3.56 billion or -85.84 per share.

Cash & Cash Equivalents 7.88B
Total Debt 11.45B
Net Cash -3.56B
Net Cash Per Share -85.84
Equity (Book Value) 64.60B
Book Value Per Share 1,465.35
Working Capital 20.27B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.28 billion and capital expenditures -587.03 million, giving a free cash flow of 3.69 billion.

Operating Cash Flow 4.28B
Capital Expenditures -587.03M
Depreciation & Amortization 2.03B
Net Borrowing -2.46B
Free Cash Flow 3.69B
FCF Per Share 88.98
Full Cash Flow Statement

Margins

Gross margin is 28.86%, with operating and profit margins of 4.53% and -1.53%.

Gross Margin 28.86%
Operating Margin 4.53%
Pretax Margin -0.11%
Profit Margin -1.53%
EBITDA Margin 8.53%
EBIT Margin 4.53%
FCF Margin 7.28%

Dividends & Yields

WSI Co., Ltd. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -34.52%
Shareholder Yield -34.52%
Earnings Yield -1.23%
FCF Yield 5.87%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

WSI Co., Ltd. has an Altman Z-Score of 3.47 and a Piotroski F-Score of 4.

Altman Z-Score 3.47
Piotroski F-Score 4