WSI Co., Ltd. (KOSDAQ:299170)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,600.00
+81.00 (5.33%)
At close: Jun 10, 2026

WSI Co., Ltd. Statistics

Total Valuation

WSI Co., Ltd. has a market cap or net worth of KRW 66.42 billion. The enterprise value is 74.52 billion.

Market Cap66.42B
Enterprise Value 74.52B

Important Dates

The next estimated earnings date is Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date n/a

Share Statistics

WSI Co., Ltd. has 41.51 million shares outstanding. The number of shares has increased by 30.56% in one year.

Current Share Class 41.51M
Shares Outstanding 41.51M
Shares Change (YoY) +30.56%
Shares Change (QoQ) +24.63%
Owned by Insiders (%) 45.41%
Owned by Institutions (%) 7.54%
Float 22.66M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.31
PB Ratio 1.04
P/TBV Ratio 1.43
P/FCF Ratio 16.76
P/OCF Ratio 14.54
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.47, with an EV/FCF ratio of 18.81.

EV / Earnings n/a
EV / Sales 1.47
EV / EBITDA 17.47
EV / EBIT 32.49
EV / FCF 18.81

Financial Position

The company has a current ratio of 3.14, with a Debt / Equity ratio of 0.18.

Current Ratio 3.14
Quick Ratio 2.26
Debt / Equity 0.18
Debt / EBITDA 2.66
Debt / FCF 2.87
Interest Coverage 1.83

Financial Efficiency

Return on equity (ROE) is -7.87% and return on invested capital (ROIC) is 3.38%.

Return on Equity (ROE) -7.87%
Return on Assets (ROA) 1.63%
Return on Invested Capital (ROIC) 3.38%
Return on Capital Employed (ROCE) 2.94%
Weighted Average Cost of Capital (WACC) 5.92%
Revenue Per Employee 1.95B
Profits Per Employee -159.62M
Employee Count 26
Asset Turnover 0.58
Inventory Turnover 5.70

Taxes

In the past 12 months, WSI Co., Ltd. has paid 406.79 million in taxes.

Income Tax 406.79M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -18.29% in the last 52 weeks. The beta is 0.22, so WSI Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.22
52-Week Price Change -18.29%
50-Day Moving Average 2,196.06
200-Day Moving Average 2,393.55
Relative Strength Index (RSI) 30.34
Average Volume (20 Days) 769,080

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, WSI Co., Ltd. had revenue of KRW 50.83 billion and -4.15 billion in losses. Loss per share was -106.82.

Revenue50.83B
Gross Profit 14.51B
Operating Income 2.29B
Pretax Income -3.97B
Net Income -4.15B
EBITDA 4.27B
EBIT 2.29B
Loss Per Share -106.82
Full Income Statement

Balance Sheet

The company has 7.04 billion in cash and 11.37 billion in debt, with a net cash position of -4.33 billion or -104.26 per share.

Cash & Cash Equivalents 7.04B
Total Debt 11.37B
Net Cash -4.33B
Net Cash Per Share -104.26
Equity (Book Value) 63.67B
Book Value Per Share 1,239.45
Working Capital 19.31B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.57 billion and capital expenditures -606.17 million, giving a free cash flow of 3.96 billion.

Operating Cash Flow 4.57B
Capital Expenditures -606.17M
Depreciation & Amortization 1.97B
Net Borrowing -456.10M
Free Cash Flow 3.96B
FCF Per Share 95.45
Full Cash Flow Statement

Margins

Gross margin is 28.55%, with operating and profit margins of 4.51% and -8.17%.

Gross Margin 28.55%
Operating Margin 4.51%
Pretax Margin -7.81%
Profit Margin -8.17%
EBITDA Margin 8.39%
EBIT Margin 4.51%
FCF Margin 7.80%

Dividends & Yields

WSI Co., Ltd. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -30.56%
Shareholder Yield -30.56%
Earnings Yield -6.25%
FCF Yield 5.97%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

WSI Co., Ltd. has an Altman Z-Score of 3.38 and a Piotroski F-Score of 4.

Altman Z-Score 3.38
Piotroski F-Score 4