WSI Co., Ltd. (KOSDAQ:299170)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,520.00
+40.00 (1.61%)
At close: Apr 17, 2026

WSI Co., Ltd. Statistics

Total Valuation

WSI Co., Ltd. has a market cap or net worth of KRW 104.61 billion. The enterprise value is 112.91 billion.

Market Cap104.61B
Enterprise Value 112.91B

Important Dates

The last earnings date was Friday, April 3, 2026.

Earnings Date Apr 3, 2026
Ex-Dividend Date n/a

Share Statistics

WSI Co., Ltd. has 41.51 million shares outstanding. The number of shares has decreased by -34.97% in one year.

Current Share Class 41.51M
Shares Outstanding 41.51M
Shares Change (YoY) -34.97%
Shares Change (QoQ) -38.60%
Owned by Insiders (%) 45.88%
Owned by Institutions (%) 7.54%
Float 22.47M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 2.02
PB Ratio 1.64
P/TBV Ratio 2.27
P/FCF Ratio 48.50
P/OCF Ratio 33.85
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.75, with an EV/FCF ratio of 52.35.

EV / Earnings -31.10
EV / Sales 2.18
EV / EBITDA 20.75
EV / EBIT 32.12
EV / FCF 52.35

Financial Position

The company has a current ratio of 3.92, with a Debt / Equity ratio of 0.18.

Current Ratio 3.92
Quick Ratio 2.89
Debt / Equity 0.18
Debt / EBITDA 2.07
Debt / FCF 5.22
Interest Coverage 2.07

Financial Efficiency

Return on equity (ROE) is -6.33% and return on invested capital (ROIC) is 5.24%.

Return on Equity (ROE) -6.33%
Return on Assets (ROA) 2.55%
Return on Invested Capital (ROIC) 5.24%
Return on Capital Employed (ROCE) 4.40%
Weighted Average Cost of Capital (WACC) 7.43%
Revenue Per Employee 1.99B
Profits Per Employee -139.62M
Employee Count 26
Asset Turnover 0.60
Inventory Turnover 6.36

Taxes

In the past 12 months, WSI Co., Ltd. has paid 478.47 million in taxes.

Income Tax 478.47M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +49.40% in the last 52 weeks. The beta is 0.49, so WSI Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.49
52-Week Price Change +49.40%
50-Day Moving Average 2,798.60
200-Day Moving Average 2,324.63
Relative Strength Index (RSI) 47.78
Average Volume (20 Days) 633,018

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, WSI Co., Ltd. had revenue of KRW 51.71 billion and -3.63 billion in losses. Loss per share was -106.00.

Revenue51.71B
Gross Profit 15.41B
Operating Income 3.52B
Pretax Income -3.02B
Net Income -3.63B
EBITDA 5.44B
EBIT 3.52B
Loss Per Share -106.00
Full Income Statement

Balance Sheet

The company has 7.03 billion in cash and 11.26 billion in debt, with a net cash position of -4.23 billion or -101.82 per share.

Cash & Cash Equivalents 7.03B
Total Debt 11.26B
Net Cash -4.23B
Net Cash Per Share -101.82
Equity (Book Value) 63.70B
Book Value Per Share 1,516.49
Working Capital 20.46B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.09 billion and capital expenditures -933.17 million, giving a free cash flow of 2.16 billion.

Operating Cash Flow 3.09B
Capital Expenditures -933.17M
Depreciation & Amortization 1.93B
Net Borrowing -450.81M
Free Cash Flow 2.16B
FCF Per Share 51.96
Full Cash Flow Statement

Margins

Gross margin is 29.80%, with operating and profit margins of 6.80% and -7.02%.

Gross Margin 29.80%
Operating Margin 6.80%
Pretax Margin -5.83%
Profit Margin -7.02%
EBITDA Margin 10.53%
EBIT Margin 6.80%
FCF Margin 4.17%

Dividends & Yields

WSI Co., Ltd. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 34.97%
Shareholder Yield 34.97%
Earnings Yield -3.47%
FCF Yield 2.06%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

WSI Co., Ltd. has an Altman Z-Score of 2.96 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.96
Piotroski F-Score 5