FLITTO Inc. (KOSDAQ:300080)
South Korea · Delayed Price · Currency is KRW 16,450
-170 (-1.02%)
At close: Nov 19, 2025
FLITTO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 31,349 | 20,301 | 17,761 | 13,639 | 9,338 | 7,439 | Upgrade | |
Revenue Growth (YoY) | 58.67% | 14.30% | 30.22% | 46.06% | 25.54% | 274.71% | Upgrade |
Cost of Revenue | 24.52 | - | - | - | - | - | Upgrade |
Gross Profit | 31,324 | 20,301 | 17,761 | 13,639 | 9,338 | 7,439 | Upgrade |
Selling, General & Admin | 23,866 | 19,069 | 20,791 | 18,291 | 13,868 | 9,400 | Upgrade |
Research & Development | 941.73 | 852.28 | 1,125 | 1,030 | 840.58 | 821.98 | Upgrade |
Amortization of Goodwill & Intangibles | 24.78 | 28.23 | 31.32 | 31.33 | 29.3 | 13.37 | Upgrade |
Other Operating Expenses | 54.26 | 44.43 | 80.51 | 271.13 | 249 | 160.38 | Upgrade |
Operating Expenses | 25,654 | 20,697 | 22,855 | 20,235 | 15,482 | 10,849 | Upgrade |
Operating Income | 5,670 | -396.34 | -5,094 | -6,595 | -6,144 | -3,410 | Upgrade |
Interest Expense | -172.99 | -264.91 | -1,334 | -1,139 | -211.41 | -79.12 | Upgrade |
Interest & Investment Income | 285.57 | 393.16 | 580.55 | 492.36 | 115.56 | 102.92 | Upgrade |
Earnings From Equity Investments | - | -0.35 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 224.54 | 280.55 | 53.06 | -26.43 | 15.52 | 39.23 | Upgrade |
Other Non Operating Income (Expenses) | 12.88 | 799.57 | -207.89 | 1,360 | 5.36 | 13.7 | Upgrade |
EBT Excluding Unusual Items | 6,020 | 811.67 | -6,003 | -5,908 | -6,219 | -3,334 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 125.26 | -61.26 | 379.66 | Upgrade |
Gain (Loss) on Sale of Assets | 6.16 | 0.58 | -27.99 | -0.16 | 0.02 | -1.09 | Upgrade |
Pretax Income | 6,026 | 812.26 | -6,031 | -5,783 | -6,280 | -2,955 | Upgrade |
Income Tax Expense | 3.02 | 2.93 | 762 | 84.97 | -499.42 | 7.16 | Upgrade |
Earnings From Continuing Operations | 6,023 | 809.33 | -6,793 | -5,868 | -5,781 | -2,962 | Upgrade |
Net Income | 6,023 | 809.33 | -6,793 | -5,868 | -5,781 | -2,962 | Upgrade |
Net Income to Common | 6,023 | 809.33 | -6,793 | -5,868 | -5,781 | -2,962 | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Change (YoY) | -1.72% | 4.98% | 0.48% | 0.27% | 0.22% | 19.20% | Upgrade |
EPS (Basic) | 370.89 | 49.19 | -433.39 | -376.21 | -371.56 | -190.82 | Upgrade |
EPS (Diluted) | 370.89 | 49.19 | -433.39 | -376.21 | -371.56 | -190.82 | Upgrade |
Free Cash Flow | 7,183 | 1,304 | -4,794 | -5,566 | -6,107 | -1,884 | Upgrade |
Free Cash Flow Per Share | 442.33 | 79.25 | -305.84 | -356.82 | -392.52 | -121.37 | Upgrade |
Gross Margin | 99.92% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade |
Operating Margin | 18.09% | -1.95% | -28.68% | -48.35% | -65.79% | -45.85% | Upgrade |
Profit Margin | 19.21% | 3.99% | -38.25% | -43.03% | -61.90% | -39.82% | Upgrade |
Free Cash Flow Margin | 22.91% | 6.42% | -26.99% | -40.81% | -65.39% | -25.33% | Upgrade |
EBITDA | 6,427 | 336.32 | -4,267 | -5,950 | -5,624 | -2,925 | Upgrade |
EBITDA Margin | 20.50% | 1.66% | -24.03% | -43.63% | -60.22% | -39.32% | Upgrade |
D&A For EBITDA | 757.73 | 732.66 | 826.7 | 644.78 | 520.23 | 485.73 | Upgrade |
EBIT | 5,670 | -396.34 | -5,094 | -6,595 | -6,144 | -3,410 | Upgrade |
EBIT Margin | 18.09% | -1.95% | -28.68% | -48.35% | -65.79% | -45.85% | Upgrade |
Effective Tax Rate | 0.05% | 0.36% | - | - | - | - | Upgrade |
Advertising Expenses | - | 39.26 | 165.76 | 270.04 | 155.43 | 637.35 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.