FLITTO Inc. (KOSDAQ:300080)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,240.00
+390.00 (4.41%)
At close: Sep 9, 2026

FLITTO Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
35,31335,98020,30117,76113,6399,338
Revenue Growth
33.48%77.23%14.30%30.22%46.06%25.54%
Gross Profit
35,30935,95420,30117,76113,6399,338
Operating Income
4,8856,154-396.34-5,094-6,595-6,144
Net Income
5,6346,448809.33-6,793-5,868-5,781
Earnings Per Share
340.10389.0049.00-433.39-376.21-371.56
EPS Growth
32.05%693.88%----

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
14,11512,1298,3678,6817,9885,821
Foreign
21,19823,85111,9339,0805,6513,517
Total
35,31335,98020,30117,76113,6399,338

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,78820,30310,80210,35418,90724,955
Total Debt
441.99891.461,5028,10010,0848,161
Net Cash (Debt)
18,34619,4129,3002,2538,82316,794
Net Cash Growth
107.19%108.73%312.69%-74.46%-47.46%-20.04%
Net Cash Per Share
1105.961169.59564.18143.78565.661079.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,86010,0071,394-4,449-5,442-6,028
Capital Expenditures
-198.83-181.96-90.31-344.66-123.46-78.53
Free Cash Flow
9,6619,8251,304-4,794-5,566-6,107
Free Cash Flow Growth
1512.14%653.42%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.99%99.93%100.00%100.00%100.00%100.00%
Operating Margin
13.83%17.10%-1.95%-28.68%-48.35%-65.79%
Pretax Margin
16.40%18.36%4.00%-33.95%-42.40%-67.25%
Profit Margin
15.95%17.92%3.99%-38.25%-43.03%-61.90%
FCF Margin
27.36%27.31%6.42%-26.99%-40.81%-65.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.1742.85122.59---
Forward PE
-21.0519.92118.23--
P/FCF Ratio
15.7928.1276.09---
PS Ratio
4.327.684.898.559.8027.21