FLITTO Inc. (KOSDAQ:300080)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,070.00
+270.00 (3.46%)
At close: Jul 27, 2026

FLITTO Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
36,58535,98020,30117,76113,6399,338
Revenue Growth
76.42%77.23%14.30%30.22%46.06%25.54%
Gross Profit
36,58135,95420,30117,76113,6399,338
Operating Income
5,9166,154-396.34-5,094-6,595-6,144
Net Income
6,4036,448809.33-6,793-5,868-5,781
Earnings Per Share
383.31389.0049.00-433.39-376.21-371.56
EPS Growth
692.66%693.88%----

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign
23,85111,9339,0805,6513,517
South Korea
12,1298,3678,6817,9885,821
Total
35,98020,30117,76113,6399,338

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,43120,30310,80210,35418,90724,955
Total Debt
170.76891.461,5028,10010,0848,161
Net Cash (Debt)
18,26019,4129,3002,2538,82316,794
Net Cash Growth
104.39%108.73%312.69%-74.46%-47.46%-20.04%
Net Cash Per Share
1091.671169.59564.18143.78565.661079.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,00110,0071,394-4,449-5,442-6,028
Capital Expenditures
-214.41-181.96-90.31-344.66-123.46-78.53
Free Cash Flow
8,7879,8251,304-4,794-5,566-6,107
Free Cash Flow Growth
905.55%653.42%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.99%99.93%100.00%100.00%100.00%100.00%
Operating Margin
16.17%17.10%-1.95%-28.68%-48.35%-65.79%
Pretax Margin
17.94%18.36%4.00%-33.95%-42.40%-67.25%
Profit Margin
17.50%17.92%3.99%-38.25%-43.03%-61.90%
FCF Margin
24.02%27.31%6.42%-26.99%-40.81%-65.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.4442.85122.59---
Forward PE
-21.0519.92118.23--
P/FCF Ratio
13.9928.1276.09---
PS Ratio
3.367.684.898.559.8027.21