FLITTO Inc. (KOSDAQ:300080)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,640.00
+340.00 (4.10%)
At close: Aug 20, 2026

FLITTO Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
35,31335,98020,30117,76113,6399,338
Revenue Growth
33.48%77.23%14.30%30.22%46.06%25.54%
Gross Profit
35,30935,95420,30117,76113,6399,338
Operating Income
4,8856,154-396.34-5,094-6,595-6,144
Net Income
5,6346,448809.33-6,793-5,868-5,781
Earnings Per Share
340.10389.0049.00-433.39-376.21-371.56
EPS Growth
32.05%693.88%----

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign
23,85111,9339,0805,6513,517
South Korea
12,1298,3678,6817,9885,821
Total
35,98020,30117,76113,6399,338

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,78820,30310,80210,35418,90724,955
Total Debt
441.99891.461,5028,10010,0848,161
Net Cash (Debt)
18,34619,4129,3002,2538,82316,794
Net Cash Growth
107.19%108.73%312.69%-74.46%-47.46%-20.04%
Net Cash Per Share
1105.961169.59564.18143.78565.661079.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,86010,0071,394-4,449-5,442-6,028
Capital Expenditures
-198.83-181.96-90.31-344.66-123.46-78.53
Free Cash Flow
9,6619,8251,304-4,794-5,566-6,107
Free Cash Flow Growth
1512.14%653.42%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.99%99.93%100.00%100.00%100.00%100.00%
Operating Margin
13.83%17.10%-1.95%-28.68%-48.35%-65.79%
Pretax Margin
16.40%18.36%4.00%-33.95%-42.40%-67.25%
Profit Margin
15.95%17.92%3.99%-38.25%-43.03%-61.90%
FCF Margin
27.36%27.31%6.42%-26.99%-40.81%-65.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.4042.85122.59---
Forward PE
-21.0519.92118.23--
P/FCF Ratio
14.7628.1276.09---
PS Ratio
4.047.684.898.559.8027.21