LAON PEOPLE Inc (KOSDAQ:300120)
South Korea · Delayed Price · Currency is KRW 2,365.00
+165.00 (7.50%)
At close: Jan 30, 2026
LAON PEOPLE Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 223,078 | 220,226 | 11,244 | 26,490 | 19,752 | 15,042 |
Other Revenue | -0 | -0 | - | -0 | - | - |
| 223,078 | 220,226 | 11,244 | 26,490 | 19,752 | 15,042 | |
Revenue Growth (YoY) | 70.72% | 1858.55% | -57.55% | 34.11% | 31.31% | -51.12% |
Cost of Revenue | 203,126 | 199,353 | 5,491 | 10,780 | 8,760 | 5,207 |
Gross Profit | 19,952 | 20,872 | 5,753 | 15,709 | 10,992 | 9,835 |
Selling, General & Admin | 24,510 | 22,054 | 8,805 | 6,411 | 8,032 | 6,068 |
Research & Development | 10,729 | 10,729 | 7,623 | 5,957 | 8,683 | 7,827 |
Amortization of Goodwill & Intangibles | 2,505 | 2,505 | 131.19 | 106.21 | 95.12 | 37.86 |
Other Operating Expenses | 617.97 | 617.97 | 56.46 | 49.8 | 434.97 | 49.05 |
Operating Expenses | 40,152 | 37,681 | 16,889 | 13,316 | 17,795 | 14,428 |
Operating Income | -20,200 | -16,808 | -11,135 | 2,393 | -6,803 | -4,594 |
Interest Expense | -3,402 | -3,402 | -925.96 | -1,594 | -361.44 | -24.93 |
Interest & Investment Income | 957.32 | 957.32 | 1,969 | 1,484 | 432.77 | 762.46 |
Earnings From Equity Investments | - | - | -570.13 | -315.03 | -49.9 | - |
Currency Exchange Gain (Loss) | 353.78 | 353.78 | -24.17 | 12.73 | 150.29 | 16.97 |
Other Non Operating Income (Expenses) | 523.75 | 6,384 | -102.02 | -1,823 | -27.48 | -23.54 |
EBT Excluding Unusual Items | -21,767 | -12,515 | -10,789 | 157.54 | -6,659 | -3,863 |
Gain (Loss) on Sale of Investments | 47.55 | 47.55 | 55.3 | 30.08 | 146.99 | 22.4 |
Gain (Loss) on Sale of Assets | -55.41 | -55.41 | - | - | -28.83 | - |
Pretax Income | -21,775 | -12,523 | -10,734 | 187.63 | -6,541 | -3,840 |
Income Tax Expense | 1,035 | 654.53 | -2,017 | 694.7 | -365.4 | 187.93 |
Earnings From Continuing Operations | -22,810 | -13,177 | -8,716 | -507.08 | -6,176 | -4,028 |
Earnings From Discontinued Operations | -759 | -759 | - | - | - | - |
Net Income to Company | -23,569 | -13,936 | -8,716 | -507.08 | -6,176 | -4,028 |
Minority Interest in Earnings | 3,158 | 1,665 | 534.74 | 57.14 | - | - |
Net Income | -20,411 | -12,271 | -8,182 | -449.94 | -6,176 | -4,028 |
Net Income to Common | -20,411 | -12,271 | -8,182 | -449.94 | -6,176 | -4,028 |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change (YoY) | 0.51% | 0.47% | -0.15% | 0.06% | 0.66% | 16.19% |
EPS (Basic) | -975.16 | -586.87 | -393.13 | -21.59 | -296.47 | -194.66 |
EPS (Diluted) | -975.29 | -587.00 | -393.13 | -22.00 | -296.47 | -194.66 |
Free Cash Flow | -19,629 | -19,657 | -13,628 | -4,388 | -7,998 | 282.16 |
Free Cash Flow Per Share | -937.78 | -940.05 | -654.85 | -210.54 | -383.95 | 13.63 |
Dividend Per Share | - | - | - | 50.000 | - | 50.000 |
Dividend Growth | - | - | - | - | - | -33.33% |
Gross Margin | 8.94% | 9.48% | 51.17% | 59.30% | 55.65% | 65.38% |
Operating Margin | -9.05% | -7.63% | -99.03% | 9.03% | -34.44% | -30.54% |
Profit Margin | -9.15% | -5.57% | -72.76% | -1.70% | -31.27% | -26.78% |
Free Cash Flow Margin | -8.80% | -8.93% | -121.20% | -16.57% | -40.49% | 1.88% |
EBITDA | -13,736 | -12,844 | -10,504 | 3,008 | -6,204 | -4,106 |
EBITDA Margin | -6.16% | -5.83% | -93.42% | 11.35% | -31.41% | -27.30% |
D&A For EBITDA | 6,464 | 3,965 | 631.43 | 614.93 | 599.39 | 487.37 |
EBIT | -20,200 | -16,808 | -11,135 | 2,393 | -6,803 | -4,594 |
EBIT Margin | -9.05% | -7.63% | -99.03% | 9.03% | -34.44% | -30.54% |
Effective Tax Rate | - | - | - | 370.26% | - | - |
Advertising Expenses | - | 922.65 | 505.64 | 145.55 | 515.51 | 143.89 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.