LAON PEOPLE Inc (KOSDAQ:300120)
3,850.00
-40.00 (-1.03%)
Last updated: Mar 26, 2025
LAON PEOPLE Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 220,226 | 11,244 | 26,490 | 19,752 | 15,042 | Upgrade
|
Other Revenue | -0 | - | -0 | - | - | Upgrade
|
Revenue | 220,226 | 11,244 | 26,490 | 19,752 | 15,042 | Upgrade
|
Revenue Growth (YoY) | 1858.55% | -57.55% | 34.11% | 31.31% | -51.12% | Upgrade
|
Cost of Revenue | 199,353 | 5,491 | 10,780 | 8,760 | 5,207 | Upgrade
|
Gross Profit | 20,872 | 5,753 | 15,709 | 10,992 | 9,835 | Upgrade
|
Selling, General & Admin | 22,054 | 8,805 | 6,411 | 8,032 | 6,068 | Upgrade
|
Research & Development | 10,729 | 7,623 | 5,957 | 8,683 | 7,827 | Upgrade
|
Other Operating Expenses | 617.97 | 56.46 | 49.8 | 434.97 | 49.05 | Upgrade
|
Operating Expenses | 37,681 | 16,889 | 13,316 | 17,795 | 14,428 | Upgrade
|
Operating Income | -16,808 | -11,135 | 2,393 | -6,803 | -4,594 | Upgrade
|
Interest Expense | -3,402 | -925.96 | -1,594 | -361.44 | -24.93 | Upgrade
|
Interest & Investment Income | 957.32 | 1,969 | 1,484 | 432.77 | 762.46 | Upgrade
|
Earnings From Equity Investments | - | -570.13 | -315.03 | -49.9 | - | Upgrade
|
Currency Exchange Gain (Loss) | 353.78 | -24.17 | 12.73 | 150.29 | 16.97 | Upgrade
|
Other Non Operating Income (Expenses) | 6,384 | -102.02 | -1,823 | -27.48 | -23.54 | Upgrade
|
EBT Excluding Unusual Items | -12,515 | -10,789 | 157.54 | -6,659 | -3,863 | Upgrade
|
Gain (Loss) on Sale of Investments | 47.55 | 55.3 | 30.08 | 146.99 | 22.4 | Upgrade
|
Gain (Loss) on Sale of Assets | -55.41 | - | - | -28.83 | - | Upgrade
|
Pretax Income | -12,523 | -10,734 | 187.63 | -6,541 | -3,840 | Upgrade
|
Income Tax Expense | 654.53 | -2,017 | 694.7 | -365.4 | 187.93 | Upgrade
|
Earnings From Continuing Operations | -13,177 | -8,716 | -507.08 | -6,176 | -4,028 | Upgrade
|
Earnings From Discontinued Operations | -759 | - | - | - | - | Upgrade
|
Net Income to Company | -13,936 | -8,716 | -507.08 | -6,176 | -4,028 | Upgrade
|
Minority Interest in Earnings | 1,665 | 534.74 | 57.14 | - | - | Upgrade
|
Net Income | -12,271 | -8,182 | -449.94 | -6,176 | -4,028 | Upgrade
|
Net Income to Common | -12,271 | -8,182 | -449.94 | -6,176 | -4,028 | Upgrade
|
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | Upgrade
|
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | Upgrade
|
Shares Change (YoY) | 0.42% | -0.11% | 0.06% | 0.66% | 16.19% | Upgrade
|
EPS (Basic) | -587.00 | -393.00 | -21.59 | -296.47 | -194.66 | Upgrade
|
EPS (Diluted) | -587.00 | -393.00 | -22.00 | -296.47 | -194.66 | Upgrade
|
Free Cash Flow | -19,657 | -13,628 | -4,388 | -7,998 | 282.16 | Upgrade
|
Free Cash Flow Per Share | -940.26 | -654.63 | -210.54 | -383.95 | 13.63 | Upgrade
|
Dividend Per Share | - | - | 50.000 | - | 50.000 | Upgrade
|
Dividend Growth | - | - | - | - | -33.33% | Upgrade
|
Gross Margin | 9.48% | 51.17% | 59.30% | 55.65% | 65.38% | Upgrade
|
Operating Margin | -7.63% | -99.03% | 9.03% | -34.44% | -30.54% | Upgrade
|
Profit Margin | -5.57% | -72.76% | -1.70% | -31.27% | -26.78% | Upgrade
|
Free Cash Flow Margin | -8.93% | -121.20% | -16.57% | -40.49% | 1.88% | Upgrade
|
EBITDA | -12,844 | -10,504 | 3,008 | -6,204 | -4,106 | Upgrade
|
EBITDA Margin | -5.83% | -93.42% | 11.35% | -31.41% | -27.30% | Upgrade
|
D&A For EBITDA | 3,965 | 631.43 | 614.93 | 599.39 | 487.37 | Upgrade
|
EBIT | -16,808 | -11,135 | 2,393 | -6,803 | -4,594 | Upgrade
|
EBIT Margin | -7.63% | -99.03% | 9.03% | -34.44% | -30.54% | Upgrade
|
Effective Tax Rate | - | - | 370.26% | - | - | Upgrade
|
Advertising Expenses | 922.65 | 505.64 | 145.55 | 515.51 | 143.89 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.