LAON PEOPLE Inc (KOSDAQ:300120)
South Korea · Delayed Price · Currency is KRW 3,375.00
0.00 (0.00%)
At close: Oct 30, 2025
LAON PEOPLE Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 231,165 | 220,226 | 11,244 | 26,490 | 19,752 | 15,042 | Upgrade |
Other Revenue | - | -0 | - | -0 | - | - | Upgrade |
| 231,165 | 220,226 | 11,244 | 26,490 | 19,752 | 15,042 | Upgrade | |
Revenue Growth (YoY) | 121.55% | 1858.55% | -57.55% | 34.11% | 31.31% | -51.12% | Upgrade |
Cost of Revenue | 212,379 | 199,353 | 5,491 | 10,780 | 8,760 | 5,207 | Upgrade |
Gross Profit | 18,786 | 20,872 | 5,753 | 15,709 | 10,992 | 9,835 | Upgrade |
Selling, General & Admin | 24,199 | 22,054 | 8,805 | 6,411 | 8,032 | 6,068 | Upgrade |
Research & Development | 10,729 | 10,729 | 7,623 | 5,957 | 8,683 | 7,827 | Upgrade |
Amortization of Goodwill & Intangibles | 2,505 | 2,505 | 131.19 | 106.21 | 95.12 | 37.86 | Upgrade |
Other Operating Expenses | 617.97 | 617.97 | 56.46 | 49.8 | 434.97 | 49.05 | Upgrade |
Operating Expenses | 39,852 | 37,681 | 16,889 | 13,316 | 17,795 | 14,428 | Upgrade |
Operating Income | -21,066 | -16,808 | -11,135 | 2,393 | -6,803 | -4,594 | Upgrade |
Interest Expense | -3,402 | -3,402 | -925.96 | -1,594 | -361.44 | -24.93 | Upgrade |
Interest & Investment Income | 957.32 | 957.32 | 1,969 | 1,484 | 432.77 | 762.46 | Upgrade |
Earnings From Equity Investments | - | - | -570.13 | -315.03 | -49.9 | - | Upgrade |
Currency Exchange Gain (Loss) | 353.78 | 353.78 | -24.17 | 12.73 | 150.29 | 16.97 | Upgrade |
Other Non Operating Income (Expenses) | 971.45 | 6,384 | -102.02 | -1,823 | -27.48 | -23.54 | Upgrade |
EBT Excluding Unusual Items | -22,185 | -12,515 | -10,789 | 157.54 | -6,659 | -3,863 | Upgrade |
Gain (Loss) on Sale of Investments | 47.55 | 47.55 | 55.3 | 30.08 | 146.99 | 22.4 | Upgrade |
Gain (Loss) on Sale of Assets | -55.41 | -55.41 | - | - | -28.83 | - | Upgrade |
Pretax Income | -22,193 | -12,523 | -10,734 | 187.63 | -6,541 | -3,840 | Upgrade |
Income Tax Expense | 1,050 | 654.53 | -2,017 | 694.7 | -365.4 | 187.93 | Upgrade |
Earnings From Continuing Operations | -23,243 | -13,177 | -8,716 | -507.08 | -6,176 | -4,028 | Upgrade |
Earnings From Discontinued Operations | -759 | -759 | - | - | - | - | Upgrade |
Net Income to Company | -24,002 | -13,936 | -8,716 | -507.08 | -6,176 | -4,028 | Upgrade |
Minority Interest in Earnings | 3,201 | 1,665 | 534.74 | 57.14 | - | - | Upgrade |
Net Income | -20,801 | -12,271 | -8,182 | -449.94 | -6,176 | -4,028 | Upgrade |
Net Income to Common | -20,801 | -12,271 | -8,182 | -449.94 | -6,176 | -4,028 | Upgrade |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade |
Shares Change (YoY) | 0.50% | 0.47% | -0.15% | 0.06% | 0.66% | 16.19% | Upgrade |
EPS (Basic) | -991.75 | -586.87 | -393.13 | -21.59 | -296.47 | -194.66 | Upgrade |
EPS (Diluted) | -991.88 | -587.00 | -393.13 | -22.00 | -296.47 | -194.66 | Upgrade |
Free Cash Flow | -16,106 | -19,657 | -13,628 | -4,388 | -7,998 | 282.16 | Upgrade |
Free Cash Flow Per Share | -767.90 | -940.05 | -654.85 | -210.54 | -383.95 | 13.63 | Upgrade |
Dividend Per Share | - | - | - | 50.000 | - | 50.000 | Upgrade |
Dividend Growth | - | - | - | - | - | -33.33% | Upgrade |
Gross Margin | 8.13% | 9.48% | 51.17% | 59.30% | 55.65% | 65.38% | Upgrade |
Operating Margin | -9.11% | -7.63% | -99.03% | 9.03% | -34.44% | -30.54% | Upgrade |
Profit Margin | -9.00% | -5.57% | -72.76% | -1.70% | -31.27% | -26.78% | Upgrade |
Free Cash Flow Margin | -6.97% | -8.93% | -121.20% | -16.57% | -40.49% | 1.88% | Upgrade |
EBITDA | -15,435 | -12,844 | -10,504 | 3,008 | -6,204 | -4,106 | Upgrade |
EBITDA Margin | -6.68% | -5.83% | -93.42% | 11.35% | -31.41% | -27.30% | Upgrade |
D&A For EBITDA | 5,631 | 3,965 | 631.43 | 614.93 | 599.39 | 487.37 | Upgrade |
EBIT | -21,066 | -16,808 | -11,135 | 2,393 | -6,803 | -4,594 | Upgrade |
EBIT Margin | -9.11% | -7.63% | -99.03% | 9.03% | -34.44% | -30.54% | Upgrade |
Effective Tax Rate | - | - | - | 370.26% | - | - | Upgrade |
Advertising Expenses | - | 922.65 | 505.64 | 145.55 | 515.51 | 143.89 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.