VAIV company Inc. (KOSDAQ:301300)
South Korea · Delayed Price · Currency is KRW 1,460.00
0.00 (0.00%)
At close: Oct 30, 2026
VAIV company Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 19,009 | 19,009 | 26,341 | 29,977 | 34,448 | 44,617 |
Revenue Growth | -27.83% | -27.83% | -12.13% | -12.98% | -22.79% | 74.48% |
Gross Profit Gross Profit Growth | 10,555 | 10,555 | 10,810 | 8,215 | 6,322 | 9,085 |
Operating Income Operating Income Growth | -3,755 | -3,755 | -6,302 | -9,226 | -13,863 | -9,146 |
Net Income Net Income Growth | -18,040 | -18,040 | -9,322 | 32,551 | -21,038 | -8,838 |
Earnings Per Share EPS Growth | -1383.92 | -1383.92 | -754.00 | 2676.70 | -1893.74 | -821.76 |
EPS Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
E-Commerce Business Division E-Commerce Business Division Growth | 4,287 | 4,287 | 4,777 |
Adjust and Remove Adjust and Remove Growth | -3.53 | -3.53 | -1.92 |
IT Service Division IT Service Division Growth | 14,725 | 14,725 | 21,567 |
Total Total Growth | 19,009 | 19,009 | 26,341 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 9,314 | 9,314 | 13,320 | 13,399 | 14,073 | 39,063 |
Total Debt Total Debt Growth | 17,737 | 17,737 | 21,741 | 38,037 | 51,683 | 44,743 |
Net Cash (Debt) Net Cash Growth | -8,423 | -8,423 | -8,422 | -24,638 | -37,610 | -5,679 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -646.20 | -646.20 | -681.16 | -2026.04 | -3385.42 | -528.05 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -1,082 | -1,082 | -6,788 | -12,031 | -11,647 | -10,250 |
Capital Expenditures CapEx Growth | -96.18 | -96.18 | -792.35 | -2,583 | -10,993 | -5,459 |
Free Cash Flow Free Cash Flow Growth | -1,178 | -1,178 | -7,581 | -14,614 | -22,640 | -15,709 |
Free Cash Flow Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 55.53% | 55.53% | 41.04% | 27.41% | 18.35% | 20.36% |
Operating Margin | -19.75% | -19.75% | -23.93% | -30.78% | -40.24% | -20.50% |
Pretax Margin | -102.41% | -102.41% | -32.94% | -29.97% | -48.81% | -21.24% |
Profit Margin | -94.90% | -94.90% | -35.39% | 108.59% | -61.07% | -19.81% |
FCF Margin | -6.20% | -6.20% | -28.78% | -48.75% | -65.72% | -35.21% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 2.67 | - | - |
Forward PE | - | 55.16 | 55.16 | 55.16 | 55.16 | 55.16 |
PS Ratio | 1.01 | 2.32 | 1.76 | 2.90 | 3.04 | 6.45 |