VAIV company Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jun '25 Jun 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	81,402	46,272	86,980	104,781	287,920	179,626	Upgrade
Market Cap Growth	-34.52%	-46.80%	-16.99%	-63.61%	60.29%	-	Upgrade
Enterprise Value	92,106	74,712	107,949	134,990	290,276	186,794	Upgrade
Last Close Price	6220.00	3740.00	7070.00	9400.00	26800.00	16650.00	Upgrade
PE Ratio	-	-	2.67	-	-	-	Upgrade
Forward PE	-	55.16	55.16	55.16	55.16	48.35	Upgrade
PS Ratio	3.35	1.76	2.90	3.04	6.45	7.03	Upgrade
PB Ratio	1.41	0.77	1.28	8.19	8.42	5.44	Upgrade
P/TBV Ratio	1.48	0.81	1.34	17.93	11.02	6.53	Upgrade
P/FCF Ratio	-	-	-	-	-	59.55	Upgrade
P/OCF Ratio	-	-	-	-	-	35.72	Upgrade
EV/Sales Ratio	3.79	2.84	3.60	3.92	6.51	7.31	Upgrade
EV/FCF Ratio	-12.63	-	-	-	-	61.92	Upgrade
Debt / Equity Ratio	0.35	0.36	0.56	4.04	1.31	0.48	Upgrade
Debt / FCF Ratio	-	-	-	-	-	5.24	Upgrade
Asset Turnover	0.25	0.25	0.28	0.35	0.56	0.56	Upgrade
Inventory Turnover	27.48	20.73	48.06	243.76	99.54	18.04	Upgrade
Quick Ratio	0.95	0.99	0.63	0.29	1.43	1.64	Upgrade
Current Ratio	1.01	1.05	0.74	0.55	1.91	1.68	Upgrade
Return on Equity (ROE)	-15.96%	-14.56%	-22.26%	-75.89%	-28.25%	-10.73%	Upgrade
Return on Assets (ROA)	-3.82%	-3.77%	-5.37%	-8.91%	-7.20%	-4.63%	Upgrade
Return on Capital (ROIC)	-4.17%	-4.19%	-6.76%	-12.08%	-8.95%	-5.55%	Upgrade
Earnings Yield	-12.01%	-20.15%	37.42%	-20.08%	-3.07%	-1.43%	Upgrade
FCF Yield	-8.96%	-16.38%	-16.80%	-21.61%	-5.46%	1.68%	Upgrade
Buyback Yield / Dilution	-1.35%	-1.60%	-9.46%	-3.29%	-10.92%	-2.61%	Upgrade

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.