VAIV company Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan '25 Jan 21, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	50,727	86,980	104,781	287,920	179,626	-
Market Cap Growth	-39.53%	-16.99%	-63.61%	60.29%	-	-
Enterprise Value	79,166	107,949	134,990	290,276	186,794	-
Last Close Price	4100.00	7070.00	9400.00	26800.00	16650.00	-
PE Ratio	-	2.67	-	-	-	-
Forward PE	-	55.16	55.16	55.16	48.35	-
PS Ratio	1.77	2.90	3.04	6.45	7.02	-
PB Ratio	0.90	1.28	8.19	8.42	5.44	-
P/TBV Ratio	1.07	1.34	17.93	11.02	6.53	-
P/FCF Ratio	-	-	-	-	59.55	-
P/OCF Ratio	-	-	-	-	35.72	-
EV/Sales Ratio	2.77	3.60	3.92	6.51	7.30	-
EV/FCF Ratio	-4.32	-	-	-	61.92	-
Debt / Equity Ratio	0.60	0.56	4.04	1.31	0.48	0.79
Debt / EBITDA Ratio	-	-	-	-	-	41.89
Debt / FCF Ratio	-	-	-	-	5.24	-
Asset Turnover	0.25	0.28	0.35	0.56	0.57	-
Inventory Turnover	41.86	48.06	243.76	99.54	18.04	-
Quick Ratio	0.29	0.63	0.29	1.43	1.64	0.85
Current Ratio	0.40	0.74	0.55	1.91	1.68	1.04
Return on Equity (ROE)	-19.66%	-22.26%	-75.89%	-28.25%	-10.73%	-
Return on Assets (ROA)	-4.08%	-5.37%	-8.91%	-7.20%	-4.63%	-
Return on Capital (ROIC)	-4.92%	-6.76%	-12.08%	-8.95%	-5.55%	-
Earnings Yield	-21.35%	37.42%	-20.08%	-3.07%	-1.43%	-
FCF Yield	-36.16%	-16.80%	-21.61%	-5.46%	1.68%	-
Buyback Yield / Dilution	-3.95%	-9.47%	-3.29%	-10.92%	-2.61%	-
Total Shareholder Return	-3.95%	-9.47%	-3.29%	-10.92%	-2.61%	-

Source: S&P Capital IQ. Standard template. Financial Sources.