VAIV company Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	34,538	46,272	86,980	104,781	287,920	179,626
Market Cap Growth	-48.27%	-46.80%	-16.99%	-63.61%	60.29%	-
Enterprise Value	44,146	74,712	107,949	134,990	290,276	-
Last Close Price	2630.00	3740.00	7070.00	9400.00	26800.00	16650.00
PE Ratio	-	-	2.67	-	-	-
Forward PE	-	-	-	-	55.16	48.35
PS Ratio	1.61	1.76	2.90	3.04	6.45	7.03
PB Ratio	0.58	0.77	1.28	8.19	8.42	5.44
P/TBV Ratio	0.61	0.81	1.34	17.93	11.02	6.53
P/FCF Ratio	-	-	-	-	-	59.55
P/OCF Ratio	-	-	-	-	-	35.72
EV/Sales Ratio	2.06	2.84	3.60	3.92	6.51	-
Debt / Equity Ratio	0.32	0.36	0.56	4.04	1.31	0.48
Debt / FCF Ratio	-	-	-	-	-	5.24
Net Debt / Equity Ratio	0.15	0.14	0.36	2.94	0.17	-0.40
Net Debt / EBITDA Ratio	-9.19	-2.20	-3.52	-3.05	-0.73	5.34
Net Debt / FCF Ratio	-1.31	-1.11	-1.69	-1.66	-0.36	-4.40
Asset Turnover	0.22	0.25	0.28	0.35	0.56	0.56
Inventory Turnover	13.96	20.73	48.06	243.76	99.54	18.04
Quick Ratio	0.81	0.99	0.63	0.29	1.43	1.64
Current Ratio	0.93	1.05	0.74	0.55	1.91	1.68
Return on Equity (ROE)	-1.22%	-14.56%	-22.26%	-75.89%	-28.25%	-10.73%
Return on Assets (ROA)	-2.42%	-3.77%	-5.37%	-8.91%	-7.20%	-4.63%
Return on Capital Employed (ROCE)	-5.30%	-8.70%	-9.90%	-42.80%	-12.90%	-8.30%
Earnings Yield	-2.02%	-20.15%	37.42%	-20.08%	-3.07%	-1.43%
FCF Yield	-19.87%	-16.38%	-16.80%	-21.61%	-5.46%	1.68%
Buyback Yield / Dilution	-4.10%	-1.60%	-9.46%	-3.29%	-10.92%	-2.61%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.