Innometry Co., Ltd. (KOSDAQ:302430)
South Korea · Delayed Price · Currency is KRW 7,260.00
+120.00 (1.68%)
At close: Dec 5, 2025
Innometry Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 37,920 | 52,996 | 83,784 | 75,710 | 46,471 | 20,723 | Upgrade |
Other Revenue | - | - | - | -0 | - | - | Upgrade |
| 37,920 | 52,996 | 83,784 | 75,710 | 46,471 | 20,723 | Upgrade | |
Revenue Growth (YoY) | -48.13% | -36.75% | 10.66% | 62.92% | 124.25% | -35.02% | Upgrade |
Cost of Revenue | 32,675 | 42,069 | 65,179 | 61,039 | 35,283 | 17,012 | Upgrade |
Gross Profit | 5,246 | 10,927 | 18,605 | 14,672 | 11,189 | 3,711 | Upgrade |
Selling, General & Admin | 9,360 | 9,785 | 8,907 | 7,633 | 4,871 | 3,817 | Upgrade |
Research & Development | 838.2 | 674.85 | 659 | 713.8 | 2,106 | 720.95 | Upgrade |
Amortization of Goodwill & Intangibles | 447.33 | 434.17 | 220.06 | 64.16 | 35.85 | 31.15 | Upgrade |
Other Operating Expenses | 159.81 | 128.54 | 166.33 | 79.22 | 58.41 | 67.82 | Upgrade |
Operating Expenses | 17,220 | 18,161 | 10,396 | 10,955 | 8,673 | 8,145 | Upgrade |
Operating Income | -11,974 | -7,235 | 8,209 | 3,716 | 2,515 | -4,434 | Upgrade |
Interest Expense | -19.05 | -22.78 | -60.27 | -63.34 | -56.63 | -34.9 | Upgrade |
Interest & Investment Income | 827.62 | 680.68 | 423.07 | 162.26 | 56.96 | 186.15 | Upgrade |
Currency Exchange Gain (Loss) | 636.26 | 2,463 | -215.07 | -45.11 | 627.41 | -746.42 | Upgrade |
Other Non Operating Income (Expenses) | 446.2 | 484.43 | 101.83 | 87.17 | 154.79 | 12.9 | Upgrade |
EBT Excluding Unusual Items | -10,083 | -3,629 | 8,458 | 3,857 | 3,298 | -5,016 | Upgrade |
Gain (Loss) on Sale of Investments | 85.77 | 197.37 | -3.86 | 185.38 | 219.25 | 53.26 | Upgrade |
Gain (Loss) on Sale of Assets | -22.4 | -5.13 | 15.61 | -281.51 | -13.73 | -32.55 | Upgrade |
Pretax Income | -10,020 | -3,437 | 8,470 | 3,761 | 3,503 | -4,995 | Upgrade |
Income Tax Expense | -2,461 | -1,971 | 663.99 | 1,076 | -365.18 | -1,298 | Upgrade |
Net Income | -7,558 | -1,467 | 7,806 | 2,685 | 3,868 | -3,697 | Upgrade |
Net Income to Common | -7,558 | -1,467 | 7,806 | 2,685 | 3,868 | -3,697 | Upgrade |
Net Income Growth | - | - | 190.72% | -30.59% | - | - | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 0.33% | 0.53% | -0.39% | 0.04% | 1.49% | - | Upgrade |
EPS (Basic) | -769.10 | -149.48 | 799.89 | 274.06 | 394.98 | -383.09 | Upgrade |
EPS (Diluted) | -769.10 | -149.48 | 799.89 | 274.06 | 394.98 | -383.09 | Upgrade |
EPS Growth | - | - | 191.87% | -30.61% | - | - | Upgrade |
Free Cash Flow | 3,397 | 13,474 | -4,071 | 1,339 | -4,766 | -1,765 | Upgrade |
Free Cash Flow Per Share | 345.66 | 1373.29 | -417.19 | 136.67 | -486.67 | -182.85 | Upgrade |
Gross Margin | 13.83% | 20.62% | 22.20% | 19.38% | 24.08% | 17.91% | Upgrade |
Operating Margin | -31.58% | -13.65% | 9.80% | 4.91% | 5.41% | -21.39% | Upgrade |
Profit Margin | -19.93% | -2.77% | 9.32% | 3.55% | 8.32% | -17.84% | Upgrade |
Free Cash Flow Margin | 8.96% | 25.42% | -4.86% | 1.77% | -10.26% | -8.52% | Upgrade |
EBITDA | -9,640 | -5,004 | 9,814 | 4,603 | 3,343 | -3,818 | Upgrade |
EBITDA Margin | -25.42% | -9.44% | 11.71% | 6.08% | 7.19% | -18.42% | Upgrade |
D&A For EBITDA | 2,334 | 2,231 | 1,605 | 887.01 | 828.24 | 615.41 | Upgrade |
EBIT | -11,974 | -7,235 | 8,209 | 3,716 | 2,515 | -4,434 | Upgrade |
EBIT Margin | -31.58% | -13.65% | 9.80% | 4.91% | 5.41% | -21.39% | Upgrade |
Effective Tax Rate | - | - | 7.84% | 28.61% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.