Innometry Co., Ltd. (KOSDAQ:302430)
South Korea
· Delayed Price · Currency is KRW 8,300.00
-100.00 (-1.19%)
At close: Jun 13, 2025, 3:30 PM KST
Innometry Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 47,411 | 52,996 | 83,784 | 75,710 | 46,471 | 20,723 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 47,411 | 52,996 | 83,784 | 75,710 | 46,471 | 20,723 | Upgrade
|
| Revenue Growth (YoY) | -42.88% | -36.75% | 10.66% | 62.92% | 124.25% | -35.02% | Upgrade
|
| Cost of Revenue | 39,682 | 42,069 | 65,179 | 61,039 | 35,283 | 17,012 | Upgrade
|
| Gross Profit | 7,729 | 10,927 | 18,605 | 14,672 | 11,189 | 3,711 | Upgrade
|
| Selling, General & Admin | 10,026 | 9,785 | 8,907 | 7,633 | 4,871 | 3,817 | Upgrade
|
| Research & Development | 726.22 | 674.85 | 659 | 713.8 | 2,106 | 720.95 | Upgrade
|
| Other Operating Expenses | 120.97 | 128.54 | 166.33 | 79.22 | 58.41 | 67.82 | Upgrade
|
| Operating Expenses | 17,966 | 18,161 | 10,396 | 10,955 | 8,673 | 8,145 | Upgrade
|
| Operating Income | -10,236 | -7,235 | 8,209 | 3,716 | 2,515 | -4,434 | Upgrade
|
| Interest Expense | -18.33 | -22.78 | -60.27 | -63.34 | -56.63 | -34.9 | Upgrade
|
| Interest & Investment Income | 793.96 | 680.68 | 423.07 | 162.26 | 56.96 | 186.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,359 | 2,463 | -215.07 | -45.11 | 627.41 | -746.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 514.83 | 484.43 | 101.83 | 87.17 | 154.79 | 12.9 | Upgrade
|
| EBT Excluding Unusual Items | -7,586 | -3,629 | 8,458 | 3,857 | 3,298 | -5,016 | Upgrade
|
| Gain (Loss) on Sale of Investments | 133.47 | 197.37 | -3.86 | 185.38 | 219.25 | 53.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.07 | -5.13 | 15.61 | -281.51 | -13.73 | -32.55 | Upgrade
|
| Pretax Income | -7,455 | -3,437 | 8,470 | 3,761 | 3,503 | -4,995 | Upgrade
|
| Income Tax Expense | -1,971 | -1,971 | 663.99 | 1,076 | -365.18 | -1,298 | Upgrade
|
| Net Income | -5,484 | -1,467 | 7,806 | 2,685 | 3,868 | -3,697 | Upgrade
|
| Net Income to Common | -5,484 | -1,467 | 7,806 | 2,685 | 3,868 | -3,697 | Upgrade
|
| Net Income Growth | - | - | 190.72% | -30.59% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.65% | 0.53% | -0.39% | 0.04% | 1.49% | - | Upgrade
|
| EPS (Basic) | -558.07 | -149.48 | 799.89 | 274.06 | 394.98 | -383.09 | Upgrade
|
| EPS (Diluted) | -558.07 | -149.48 | 799.89 | 274.06 | 394.98 | -383.09 | Upgrade
|
| EPS Growth | - | - | 191.87% | -30.61% | - | - | Upgrade
|
| Free Cash Flow | 17,865 | 13,474 | -4,071 | 1,339 | -4,766 | -1,765 | Upgrade
|
| Free Cash Flow Per Share | 1817.86 | 1373.29 | -417.19 | 136.67 | -486.67 | -182.85 | Upgrade
|
| Gross Margin | 16.30% | 20.62% | 22.20% | 19.38% | 24.08% | 17.91% | Upgrade
|
| Operating Margin | -21.59% | -13.65% | 9.80% | 4.91% | 5.41% | -21.39% | Upgrade
|
| Profit Margin | -11.57% | -2.77% | 9.32% | 3.55% | 8.32% | -17.84% | Upgrade
|
| Free Cash Flow Margin | 37.68% | 25.42% | -4.86% | 1.77% | -10.26% | -8.52% | Upgrade
|
| EBITDA | -7,950 | -5,004 | 9,814 | 4,603 | 3,343 | -3,818 | Upgrade
|
| EBITDA Margin | -16.77% | -9.44% | 11.71% | 6.08% | 7.19% | -18.42% | Upgrade
|
| D&A For EBITDA | 2,286 | 2,231 | 1,605 | 887.01 | 828.24 | 615.41 | Upgrade
|
| EBIT | -10,236 | -7,235 | 8,209 | 3,716 | 2,515 | -4,434 | Upgrade
|
| EBIT Margin | -21.59% | -13.65% | 9.80% | 4.91% | 5.41% | -21.39% | Upgrade
|
| Effective Tax Rate | - | - | 7.84% | 28.61% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.