Innometry Co., Ltd. (KOSDAQ:302430)
South Korea · Delayed Price · Currency is KRW 8,660.00
-780.00 (-8.26%)
At close: May 29, 2026
Innometry Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 47,422 | 38,568 | 52,996 | 83,784 | 75,710 | 46,471 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 47,422 | 38,568 | 52,996 | 83,784 | 75,710 | 46,471 | |
Revenue Growth (YoY) | 0.02% | -27.22% | -36.75% | 10.66% | 62.92% | 124.25% |
Cost of Revenue | 41,524 | 35,321 | 42,069 | 65,179 | 61,039 | 35,283 |
Gross Profit | 5,898 | 3,247 | 10,927 | 18,605 | 14,672 | 11,189 |
Selling, General & Admin | 8,116 | 8,708 | 9,785 | 8,907 | 7,633 | 4,871 |
Research & Development | 1,138 | 849.58 | 674.85 | 659 | 713.8 | 2,106 |
Amortization of Goodwill & Intangibles | 449.98 | 449.65 | 434.17 | 220.06 | 64.16 | 35.85 |
Other Operating Expenses | 207.45 | 191.44 | 128.54 | 166.33 | 79.22 | 58.41 |
Operating Expenses | 9,176 | 8,960 | 18,161 | 10,396 | 10,955 | 8,673 |
Operating Income | -3,278 | -5,713 | -7,235 | 8,209 | 3,716 | 2,515 |
Interest Expense | -14.99 | -17.41 | -22.78 | -60.27 | -63.34 | -56.63 |
Interest & Investment Income | 861.12 | 835.39 | 680.68 | 423.07 | 162.26 | 56.96 |
Currency Exchange Gain (Loss) | 536.91 | -257.91 | 2,463 | -215.07 | -45.11 | 627.41 |
Other Non Operating Income (Expenses) | 353.82 | 371.04 | 484.43 | 101.83 | 87.17 | 154.79 |
EBT Excluding Unusual Items | -1,541 | -4,782 | -3,629 | 8,458 | 3,857 | 3,298 |
Gain (Loss) on Sale of Investments | -68.83 | -39.4 | 197.37 | -3.86 | 185.38 | 219.25 |
Gain (Loss) on Sale of Assets | -12.7 | -17.26 | -5.13 | 15.61 | -281.51 | -13.73 |
Pretax Income | -1,623 | -4,838 | -3,437 | 8,470 | 3,761 | 3,503 |
Income Tax Expense | -542.31 | -542.31 | -1,971 | 663.99 | 1,076 | -365.18 |
Net Income | -1,081 | -4,296 | -1,467 | 7,806 | 2,685 | 3,868 |
Net Income to Common | -1,081 | -4,296 | -1,467 | 7,806 | 2,685 | 3,868 |
Net Income Growth | - | - | - | 190.72% | -30.59% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -0.50% | -0.15% | 0.86% | -0.39% | 0.04% | 1.49% |
EPS (Basic) | -110.10 | -437.15 | -149.00 | 799.89 | 274.06 | 394.98 |
EPS (Diluted) | -110.10 | -437.15 | -149.00 | 799.89 | 274.06 | 394.98 |
EPS Growth | - | - | - | 191.87% | -30.61% | - |
Free Cash Flow | -5,364 | 4,349 | 13,474 | -4,071 | 1,339 | -4,766 |
Free Cash Flow Per Share | -546.46 | 442.49 | 1368.89 | -417.19 | 136.67 | -486.67 |
Gross Margin | 12.44% | 8.42% | 20.62% | 22.20% | 19.38% | 24.08% |
Operating Margin | -6.91% | -14.81% | -13.65% | 9.80% | 4.91% | 5.41% |
Profit Margin | -2.28% | -11.14% | -2.77% | 9.32% | 3.55% | 8.32% |
Free Cash Flow Margin | -11.31% | 11.28% | 25.42% | -4.86% | 1.77% | -10.26% |
EBITDA | -1,094 | -3,508 | -5,004 | 9,814 | 4,603 | 3,343 |
EBITDA Margin | -2.31% | -9.10% | -9.44% | 11.71% | 6.08% | 7.19% |
D&A For EBITDA | 2,184 | 2,205 | 2,231 | 1,605 | 887.01 | 828.24 |
EBIT | -3,278 | -5,713 | -7,235 | 8,209 | 3,716 | 2,515 |
EBIT Margin | -6.91% | -14.81% | -13.65% | 9.80% | 4.91% | 5.41% |
Effective Tax Rate | - | - | - | 7.84% | 28.61% | - |