Protia Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2016
Period Ending	Nov '25 Nov 20, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '16 Dec 31, 2016
Market Capitalization	76,104	35,284	42,100	77,352	-
Market Cap Growth	105.57%	-16.19%	-45.57%	-	-
Enterprise Value	62,173	22,531	29,484	74,648	-
Last Close Price	5910.00	2740.00	3270.00	6890.00	-
PE Ratio	19.97	14.45	90.94	61.74	-
PS Ratio	5.63	3.36	5.12	10.12	-
PB Ratio	2.62	1.35	1.79	4.84	-
P/TBV Ratio	2.63	1.35	1.80	4.87	-
P/FCF Ratio	77.86	135.02	-	69.54	-
P/OCF Ratio	25.67	24.57	110.38	63.55	-
EV/Sales Ratio	4.60	2.14	3.58	9.77	-
EV/EBITDA Ratio	17.06	11.62	48.25	49.85	-
EV/EBIT Ratio	19.53	15.00	179.68	70.59	-
EV/FCF Ratio	63.60	86.22	-	67.11	-
Debt / Equity Ratio	0.01	0.01	0.01	0.02	-
Debt / EBITDA Ratio	0.08	0.11	0.26	0.18	-
Debt / FCF Ratio	0.29	0.85	-	0.24	-
Asset Turnover	0.47	0.40	0.39	-	-
Inventory Turnover	1.40	1.37	1.64	-	-
Quick Ratio	10.25	11.79	10.96	7.64	7.70
Current Ratio	13.49	15.14	13.18	10.11	8.27
Return on Equity (ROE)	14.02%	9.82%	2.34%	-	-
Return on Assets (ROA)	6.88%	3.54%	0.48%	-	-
Return on Capital (ROIC)	7.29%	3.75%	0.51%	-	-
Return on Capital Employed (ROCE)	10.70%	5.60%	0.70%	6.50%	11.30%
Earnings Yield	4.99%	6.92%	1.10%	1.62%	-
FCF Yield	1.28%	0.74%	-2.36%	1.44%	-
Buyback Yield / Dilution	1.20%	-5.73%	-7.94%	-222.31%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.