Innodep Inc. (KOSDAQ:303530)
South Korea · Delayed Price · Currency is KRW 2,980.00
-100.00 (-3.25%)
At close: Sep 10, 2026
Innodep Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 69,407 | 70,744 | 86,776 | 84,033 | |
Revenue Growth | -12.86% | -18.48% | 3.26% | - |
Cost of Revenue | 43,035 | 42,822 | 54,039 | 56,409 |
Gross Profit | 26,372 | 27,922 | 32,736 | 27,624 |
Selling, General & Admin | 21,669 | 21,946 | 23,966 | 19,736 |
Research & Development | 5,222 | 5,464 | 7,429 | 4,533 |
Amortization of Goodwill & Intangibles | 612.28 | 616.06 | 577.3 | 248.93 |
Other Operating Expenses | 601.68 | 578.47 | 642.99 | 555.3 |
Operating Expenses | 30,477 | 31,053 | 34,652 | 26,988 |
Operating Income | -4,105 | -3,131 | -1,916 | 635.76 |
Interest Expense | -678.59 | -660.42 | -227.88 | -184.29 |
Interest & Investment Income | 539.77 | 478.5 | 491.93 | 643.06 |
Currency Exchange Gain (Loss) | 141.75 | -79.63 | 22.09 | -36.01 |
Other Non Operating Income (Expenses) | -3.48 | 2.17 | 12.33 | -40.15 |
EBT Excluding Unusual Items | -4,105 | -3,390 | -1,617 | 1,018 |
Gain (Loss) on Sale of Investments | 795.65 | 337.61 | -8.51 | 54.48 |
Gain (Loss) on Sale of Assets | 2.9 | -6.42 | -2.97 | -8.2 |
Pretax Income | -3,307 | -3,059 | -1,629 | 1,065 |
Income Tax Expense | -42.01 | -42.01 | -85.41 | 37.73 |
Net Income | -3,265 | -3,017 | -1,543 | 1,027 |
Net Income to Common | -3,265 | -3,017 | -1,543 | 1,027 |
Net Income Growth | - | - | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 |
Shares Change | 0.01% | 0.01% | -0.01% | - |
EPS (Basic) | -459.08 | -424.21 | -217.00 | 144.40 |
EPS (Diluted) | -459.08 | -424.21 | -217.00 | 144.00 |
EPS Growth | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -2,339 | -4,699 | 5,077 | 1,442 |
Free Cash Flow Per Share | -328.83 | -660.72 | 713.93 | 202.82 |
Gross Margin | 38.00% | 39.47% | 37.72% | 32.87% |
Operating Margin | -5.91% | -4.42% | -2.21% | 0.76% |
Profit Margin | -4.70% | -4.26% | -1.78% | 1.22% |
Free Cash Flow Margin | -3.37% | -6.64% | 5.85% | 1.72% |
EBITDA | -1,287 | -211.67 | 876.99 | 2,831 |
EBITDA Margin | -1.85% | -0.30% | 1.01% | 3.37% |
D&A For EBITDA | 2,818 | 2,919 | 2,793 | 2,196 |
EBIT | -4,105 | -3,131 | -1,916 | 635.76 |
EBIT Margin | -5.91% | -4.42% | -2.21% | 0.76% |
Effective Tax Rate | - | - | - | 3.54% |
Advertising Expenses | - | 833.86 | 957.24 | 898.5 |