Innodep Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Oct '25 Oct 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	42,529	52,036	79,558
Market Cap Growth	-25.90%	-34.59%	-
Enterprise Value	32,836	43,302	-
Last Close Price	5980.00	7090.00	10840.00
PE Ratio	78.15	-	77.47
PS Ratio	0.53	0.60	0.95
PB Ratio	1.25	1.40	2.03
P/TBV Ratio	1.45	1.62	2.20
P/FCF Ratio	13.51	10.25	55.16
P/OCF Ratio	12.39	9.68	19.19
EV/Sales Ratio	0.41	0.50	-
EV/EBITDA Ratio	10.57	49.38	-
EV/FCF Ratio	10.43	8.53	-
Debt / Equity Ratio	0.69	0.19	0.06
Debt / EBITDA Ratio	7.55	8.05	0.83
Debt / FCF Ratio	7.45	1.39	1.63
Asset Turnover	1.20	1.48	-
Inventory Turnover	6.14	7.46	-
Quick Ratio	1.11	1.23	1.81
Current Ratio	1.53	1.70	2.63
Return on Equity (ROE)	1.60%	-4.04%	-
Return on Assets (ROA)	0.20%	-2.04%	-
Return on Capital (ROIC)	0.28%	-2.79%	-
Return on Capital Employed (ROCE)	0.50%	-	1.50%
Earnings Yield	1.28%	-2.97%	1.29%
FCF Yield	7.40%	9.76%	1.81%
Buyback Yield / Dilution	-0.03%	0.00%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.