Micro Digital Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	34,877	200,896	164,879	111,333	51,221	150,315
Market Cap Growth	-80.89%	21.84%	48.09%	117.36%	-65.92%	11.89%
Enterprise Value	40,503	204,709	164,817	121,739	51,460	145,586
Last Close Price	1873.00	10820.00	9910.00	7120.00	3445.00	10350.00
PE Ratio	-	-	366.76	188.65	-	-
Forward PE	-	44.99	153.05	-	-	-
PS Ratio	2.72	15.64	14.30	10.27	5.77	34.92
PB Ratio	1.20	6.94	5.66	12.77	9.42	12.10
P/TBV Ratio	1.26	7.28	5.78	13.46	11.29	12.89
PEG Ratio	-	0.30	-	-	-	-
EV/Sales Ratio	3.15	15.94	14.29	11.23	5.79	33.82
EV/EBITDA Ratio	-	-	73.85	43.72	-	-
EV/EBIT Ratio	-	-	588.88	138.30	-	-
Debt / Equity Ratio	0.80	0.80	0.54	1.58	2.61	0.94
Debt / EBITDA Ratio	-	-	7.11	4.95	-	-
Net Debt / Equity Ratio	0.19	0.19	0.06	1.22	0.41	0.04
Net Debt / EBITDA Ratio	-0.78	-0.78	0.79	3.83	-0.36	-0.09
Net Debt / FCF Ratio	-0.44	-0.44	-0.20	-2.01	-0.28	-0.05
Asset Turnover	0.22	0.22	0.27	0.37	0.28	0.15
Inventory Turnover	1.41	1.41	1.31	1.57	2.07	0.96
Quick Ratio	1.45	1.45	4.09	0.71	0.77	2.04
Current Ratio	2.36	2.36	6.06	1.02	1.02	3.16
Return on Equity (ROE)	-45.26%	-45.26%	2.38%	8.34%	-104.53%	-76.04%
Return on Assets (ROA)	-9.87%	-9.87%	0.42%	1.88%	-15.62%	-14.40%
Return on Invested Capital (ROIC)	-25.24%	-28.84%	1.11%	6.51%	-77.37%	-59.00%
Return on Capital Employed (ROCE)	-20.10%	-20.10%	0.60%	6.20%	-67.60%	-22.30%
Earnings Yield	-37.69%	-6.54%	0.27%	0.53%	-18.23%	-5.08%
FCF Yield	-35.66%	-6.19%	-5.30%	-4.77%	-15.57%	-6.09%
Buyback Yield / Dilution	-11.15%	-11.15%	-3.38%	0.85%	-112.73%	-1.43%