Micro Digital Co., Ltd. (KOSDAQ:305090)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,568.00
+60.00 (3.98%)
At close: Aug 24, 2026

Micro Digital Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
12,84312,84311,53310,8408,8844,305
Revenue Growth
11.35%11.35%6.40%22.02%106.38%87.96%
Gross Profit
3,5863,5866,1526,141193.5962.99
Operating Income
-9,424-9,424279.88880.25-7,953-6,455
Net Income
-13,146-13,146449.55590.14-9,336-7,628
Earnings Per Share
-736.64-736.6428.0038.00-596.00-1036.00
EPS Growth
---26.32%---

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Biomedical (Diamond, Nabi, Mobi, Etc.)
8,470----
CELBIC, THEBAG
2,459----
Goods
383----
Other Products
48----
Other
173----
Bioanalysis System
-7,8467,0761,569678
Medical Automation System
-1,980546893175
Environment and Services/Others
-6811,14522-
Precision Diagnosis System
-3331171,821-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17,76317,76314,1043,12711,98111,244
Total Debt
23,28123,28115,85913,77714,20711,714
Net Cash (Debt)
-5,518-5,518-1,755-10,650-2,226-470.47
Net Cash Growth
------
Net Cash Per Share
-309.22-309.22-109.30-685.75-142.08-63.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5,620-5,620-6,859-4,254-3,792-6,962
Capital Expenditures
-6,816-6,816-1,872-1,053-4,182-2,196
Free Cash Flow
-12,436-12,436-8,731-5,307-7,974-9,158
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.92%27.92%53.34%56.66%2.18%22.37%
Operating Margin
-73.38%-73.38%2.43%8.12%-89.52%-149.95%
Pretax Margin
-107.02%-107.02%-0.33%5.45%-104.89%-198.52%
Profit Margin
-102.36%-102.36%3.90%5.44%-105.09%-177.21%
FCF Margin
-96.83%-96.83%-75.70%-48.96%-89.76%-212.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--366.76188.65--
Forward PE
-44.99153.05---
PS Ratio
2.2715.6414.3010.275.7734.92