Micro Digital Co., Ltd. (KOSDAQ:305090)
South Korea · Delayed Price · Currency is KRW 6,190.00
-460.00 (-6.92%)
At close: Apr 30, 2026
Micro Digital Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 12,843 | 11,533 | 10,840 | 8,884 | 4,305 |
Other Revenue | - | -0 | - | - | - |
| 12,843 | 11,533 | 10,840 | 8,884 | 4,305 | |
Revenue Growth (YoY) | 11.35% | 6.40% | 22.02% | 106.38% | 87.96% |
Cost of Revenue | 9,257 | 5,381 | 4,699 | 8,690 | 3,342 |
Gross Profit | 3,586 | 6,152 | 6,141 | 193.5 | 962.99 |
Selling, General & Admin | 7,143 | 2,827 | 4,143 | 5,075 | 4,581 |
Research & Development | 3,866 | 1,568 | 1,575 | 1,845 | 1,655 |
Amortization of Goodwill & Intangibles | 184.15 | 163.28 | 119.33 | 101.21 | 90.34 |
Other Operating Expenses | 129.78 | 105.14 | 84.2 | 82.76 | 59.99 |
Operating Expenses | 13,010 | 5,872 | 5,261 | 8,146 | 7,418 |
Operating Income | -9,424 | 279.88 | 880.25 | -7,953 | -6,455 |
Interest Expense | -1,923 | -1,809 | -1,432 | -1,274 | -458.92 |
Interest & Investment Income | 377.75 | 252.86 | 217.13 | 196.3 | 93.1 |
Currency Exchange Gain (Loss) | -63.44 | 240.04 | -11.9 | -4.45 | 20.71 |
Other Non Operating Income (Expenses) | -2,756 | 1,105 | 686.71 | -442.82 | -1,805 |
EBT Excluding Unusual Items | -13,789 | 68.38 | 340.59 | -9,477 | -8,605 |
Gain (Loss) on Sale of Investments | - | - | 25.41 | 158.95 | 46.03 |
Gain (Loss) on Sale of Assets | - | -15.79 | 239.81 | - | 105.8 |
Asset Writedown | - | - | - | - | -92.91 |
Other Unusual Items | 44 | -90.51 | -15.12 | - | - |
Pretax Income | -13,745 | -37.92 | 590.69 | -9,318 | -8,546 |
Income Tax Expense | -599.16 | -487.47 | 0.54 | 17.34 | -917.35 |
Net Income | -13,146 | 449.55 | 590.14 | -9,336 | -7,628 |
Net Income to Common | -13,146 | 449.55 | 590.14 | -9,336 | -7,628 |
Net Income Growth | - | -23.82% | - | - | - |
Shares Outstanding (Basic) | 18 | 16 | 16 | 16 | 7 |
Shares Outstanding (Diluted) | 18 | 16 | 16 | 16 | 7 |
Shares Change (YoY) | 11.09% | 2.03% | 0.46% | 112.73% | 1.43% |
EPS (Basic) | -737.00 | 28.00 | 37.50 | -596.00 | -1036.00 |
EPS (Diluted) | -737.00 | 28.00 | 37.50 | -596.00 | -1036.00 |
EPS Growth | - | -25.34% | - | - | - |
Free Cash Flow | -12,436 | -8,731 | -5,307 | -7,974 | -9,158 |
Free Cash Flow Per Share | -697.20 | -543.82 | -337.25 | -509.07 | -1243.73 |
Gross Margin | 27.92% | 53.34% | 56.66% | 2.18% | 22.37% |
Operating Margin | -73.38% | 2.43% | 8.12% | -89.52% | -149.95% |
Profit Margin | -102.36% | 3.90% | 5.44% | -105.09% | -177.21% |
Free Cash Flow Margin | -96.83% | -75.70% | -48.96% | -89.76% | -212.75% |
EBITDA | -7,079 | 2,232 | 2,785 | -6,179 | -4,963 |
EBITDA Margin | -55.12% | 19.35% | 25.69% | -69.56% | -115.30% |
D&A For EBITDA | 2,345 | 1,952 | 1,904 | 1,774 | 1,492 |
EBIT | -9,424 | 279.88 | 880.25 | -7,953 | -6,455 |
EBIT Margin | -73.38% | 2.43% | 8.12% | -89.52% | -149.95% |
Effective Tax Rate | - | - | 0.09% | - | - |
Advertising Expenses | 279.07 | 136.57 | 134.78 | 126.3 | 44.59 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.