Wonbiogen Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '24 Sep 10, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	48,066	60,375	58,397	74,002	-
Market Cap Growth	-35.33%	3.39%	-21.09%	-	-
Enterprise Value	42,558	60,117	59,424	68,665	-
Last Close Price	1355.00	1702.00	1649.51	1993.12	-
PE Ratio	11.12	11.74	18.53	-94.91	-
PS Ratio	1.63	2.04	2.18	4.18	-
PB Ratio	1.40	1.85	2.18	2.79	-
P/FCF Ratio	10.66	18.93	-82.02	-59.01	-
P/OCF Ratio	9.17	12.49	10.10	68.39	-
EV/Sales Ratio	1.45	2.03	2.22	3.87	-
EV/EBITDA Ratio	5.30	6.98	9.51	23.51	-
EV/EBIT Ratio	6.66	8.54	11.77	33.66	-
EV/FCF Ratio	9.44	18.85	-83.47	-54.76	-
Debt / Equity Ratio	0.19	0.22	0.34	0.30	-3.70
Debt / EBITDA Ratio	0.82	0.85	1.47	2.77	0.83
Debt / FCF Ratio	1.48	2.29	-12.92	-6.45	22.63
Asset Turnover	0.67	0.72	0.69	0.62	-
Inventory Turnover	2.48	2.40	2.66	2.96	-
Quick Ratio	1.98	1.45	1.03	1.61	0.29
Current Ratio	2.74	2.26	1.57	2.10	0.42
Return on Equity (ROE)	14.76%	20.05%	12.26%	-5.11%	-
Return on Assets (ROA)	9.19%	10.75%	8.20%	4.45%	-
Return on Capital (ROIC)	9.88%	11.58%	8.93%	6.96%	-
Earnings Yield	8.99%	9.11%	5.49%	-0.97%	-
FCF Yield	9.38%	5.28%	-1.22%	-1.69%	-
Dividend Yield	1.46%	1.18%	0.61%	-	-
Payout Ratio	15.55%	6.36%	-	-	-
Buyback Yield / Dilution	0.03%	-5.70%	-3.58%	-49.52%	-
Total Shareholder Return	1.49%	-4.52%	-2.97%	-49.52%	-

Source: S&P Capital IQ. Standard template. Financial Sources.