Wonbiogen Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	53,909	40,723	60,375	58,397	74,002	-
Market Cap Growth	32.38%	-32.55%	3.39%	-21.09%	-	-
Enterprise Value	40,439	33,158	60,117	59,424	68,665	-
Last Close Price	7600.00	5624.71	8193.91	7941.21	9595.46	-
PE Ratio	8.17	7.16	10.98	18.21	-	-
Forward PE	-	31.92	28.95	-	-	-
PS Ratio	1.57	1.34	2.04	2.18	4.18	-
PB Ratio	1.30	1.09	1.85	2.18	2.79	-
P/TBV Ratio	1.32	1.12	1.93	2.25	2.87	-
P/FCF Ratio	7.58	4.97	18.93	-	-	-
P/OCF Ratio	6.10	4.60	12.49	10.10	68.39	-
EV/Sales Ratio	1.18	1.09	2.03	2.22	3.88	-
EV/EBITDA Ratio	4.49	4.22	6.99	9.51	23.51	-
EV/EBIT Ratio	5.43	5.33	8.54	11.77	33.66	-
EV/FCF Ratio	5.69	4.04	18.85	-	-	-
Debt / Equity Ratio	0.01	0.02	0.22	0.34	0.31	-3.70
Debt / EBITDA Ratio	0.07	0.11	0.85	1.47	2.77	0.83
Debt / FCF Ratio	0.08	0.11	2.30	-	-	22.63
Net Debt / Equity Ratio	-0.32	-0.27	-0.04	0.02	-0.21	-1.98
Net Debt / EBITDA Ratio	-1.50	-1.27	-0.14	0.10	-1.94	0.45
Net Debt / FCF Ratio	-1.89	-1.22	-0.39	-0.88	4.52	12.10
Asset Turnover	0.75	0.72	0.72	0.70	0.62	-
Inventory Turnover	2.81	2.57	2.40	2.66	2.96	-
Quick Ratio	4.41	4.77	1.45	1.03	1.61	0.30
Current Ratio	5.98	6.55	2.26	1.57	2.10	0.42
Return on Equity (ROE)	16.17%	15.28%	20.05%	12.26%	-5.11%	-
Return on Assets (ROA)	10.11%	9.23%	10.75%	8.20%	4.45%	-
Return on Invested Capital (ROIC)	22.62%	17.61%	19.92%	18.64%	18.88%	350.31%
Return on Capital Employed (ROCE)	17.70%	16.40%	21.00%	18.50%	7.50%	116.40%
Earnings Yield	12.28%	13.97%	9.11%	5.49%	-0.97%	-
FCF Yield	13.19%	20.14%	5.28%	-1.22%	-1.69%	-
Dividend Yield	1.78%	1.78%	1.22%	0.63%	-	-
Payout Ratio	10.72%	12.46%	6.36%	-	-	-
Buyback Yield / Dilution	6.95%	6.72%	-5.70%	-3.58%	-49.52%	-
Total Shareholder Return	8.77%	8.50%	-4.48%	-2.95%	-49.52%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.