Hyungji Global Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,686	31,665	19,285	31,475	35,668	68,499
Market Cap Growth	-73.05%	64.19%	-38.73%	-11.75%	-47.93%	-4.30%
Enterprise Value	45,373	39,828	45,582	60,980	69,164	64,373
Last Close Price	574.00	1328.00	1811.50	2956.56	3350.37	6452.34
Forward PE	-	173.14	173.14	173.14	158.00	12.64
PS Ratio	0.37	0.84	0.49	0.65	0.58	0.92
PB Ratio	0.21	0.54	0.48	0.56	0.59	0.98
P/TBV Ratio	0.27	0.61	0.57	0.68	0.72	1.14
P/FCF Ratio	-	-	-	4.46	-	977.18
P/OCF Ratio	-	-	-	4.19	-	135.48
EV/Sales Ratio	1.22	1.06	1.15	1.26	1.12	0.86
EV/EBITDA Ratio	-	-	-	64.04	-	-
EV/FCF Ratio	-	-	-	8.65	-	918.31
Debt / Equity Ratio	0.44	0.34	0.73	0.46	0.65	0.35
Debt / EBITDA Ratio	-	-	-	27.33	-	-
Debt / FCF Ratio	-	-	-	3.69	-	352.09
Net Debt / Equity Ratio	0.39	0.16	0.62	0.43	0.57	0.04
Net Debt / EBITDA Ratio	-2.97	-1.19	-2.57	25.15	-5.20	-0.64
Net Debt / FCF Ratio	-3.14	-1.13	-5.66	3.40	-6.60	39.22
Asset Turnover	0.32	0.41	0.43	0.45	0.53	0.68
Inventory Turnover	0.76	1.18	1.07	0.93	1.17	1.23
Quick Ratio	0.68	1.29	0.39	0.75	0.37	1.11
Current Ratio	1.80	2.69	1.09	2.47	1.33	2.19
Return on Equity (ROE)	-66.18%	-69.50%	-33.76%	-7.76%	-14.16%	-8.89%
Return on Assets (ROA)	-5.36%	-6.30%	-8.24%	-1.42%	-5.03%	-3.38%
Return on Invested Capital (ROIC)	-12.71%	-14.06%	-16.79%	-2.78%	-11.22%	-8.29%
Return on Capital Employed (ROCE)	-11.40%	-12.30%	-24.20%	-3.10%	-12.20%	-7.10%
Earnings Yield	-257.26%	-108.87%	-84.64%	-14.30%	-25.97%	-9.83%
FCF Yield	-58.79%	-25.39%	-22.99%	22.41%	-14.80%	0.10%
Buyback Yield / Dilution	-156.65%	-80.05%	-	-0.25%	2.47%	-