CellBion Co., Ltd. (KOSDAQ:308430)
South Korea flag South Korea · Delayed Price · Currency is KRW
28,100
-300 (-1.06%)
At close: Aug 26, 2025, 3:30 PM KST

CellBion Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2020
Operating Revenue
2,6292,2901,4711,763916.881,361
Upgrade
Other Revenue
--0----
Upgrade
2,6292,2901,4711,763916.881,361
Upgrade
Revenue Growth (YoY)
99.54%55.64%-16.54%92.27%-32.61%288.80%
Upgrade
Cost of Revenue
1,6091,3271,1621,5591,0441,339
Upgrade
Gross Profit
1,020963.28309.04203.57-126.9421.62
Upgrade
Selling, General & Admin
2,3082,0991,2632,4432,0171,619
Upgrade
Research & Development
5,6065,2953,4262,9762,3401,403
Upgrade
Other Operating Expenses
137.16118.0892.5887.8666.6156.73
Upgrade
Operating Expenses
8,6688,1005,3525,5074,4233,079
Upgrade
Operating Income
-7,648-7,137-5,043-5,303-4,550-3,057
Upgrade
Interest Expense
-105.77-129.87-140.18-352.51-276.8-137.02
Upgrade
Interest & Investment Income
728.77363.2274.81124.236.0713.28
Upgrade
Currency Exchange Gain (Loss)
0.53-0.92--0.130.01-0.04
Upgrade
Other Non Operating Income (Expenses)
-405.59-363.18202.5-1,01413.34141.89
Upgrade
EBT Excluding Unusual Items
-7,430-7,267-4,906-6,546-4,778-3,039
Upgrade
Gain (Loss) on Sale of Assets
-0.031.299.89--0-
Upgrade
Other Unusual Items
--1,263164.1--
Upgrade
Pretax Income
-7,431-7,266-3,633-6,382-4,778-3,039
Upgrade
Net Income
-7,431-7,266-3,633-6,382-4,778-3,039
Upgrade
Net Income to Common
-7,431-7,266-3,633-6,382-4,778-3,039
Upgrade
Shares Outstanding (Basic)
-10101099
Upgrade
Shares Outstanding (Diluted)
-10101099
Upgrade
Shares Change (YoY)
-2.34%2.22%10.36%1.48%0.97%
Upgrade
EPS (Basic)
--715.78-366.24-657.64-543.34-350.74
Upgrade
EPS (Diluted)
--715.78-366.24-658.00-543.34-351.00
Upgrade
Free Cash Flow
-6,391-4,904-4,240-5,074-3,572-2,380
Upgrade
Free Cash Flow Per Share
--483.08-427.43-522.88-406.23-274.73
Upgrade
Gross Margin
38.79%42.07%21.00%11.55%-13.84%1.59%
Upgrade
Operating Margin
-290.98%-311.67%-342.79%-300.83%-496.28%-224.69%
Upgrade
Profit Margin
-282.69%-317.32%-246.92%-362.02%-521.08%-223.36%
Upgrade
Free Cash Flow Margin
-243.14%-214.16%-288.18%-287.84%-389.58%-174.95%
Upgrade
EBITDA
-6,997-6,512-4,426-4,944-3,900-2,381
Upgrade
EBITDA Margin
-266.20%-284.37%--280.44%--175.00%
Upgrade
D&A For EBITDA
651.23625.05617.69359.53650.52676.09
Upgrade
EBIT
-7,648-7,137-5,043-5,303-4,550-3,057
Upgrade
EBIT Margin
-290.98%-----224.69%
Upgrade
Advertising Expenses
-5.276.237.577.853.77
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.