CellBion Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Dec '25 Dec 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Market Capitalization	298,974	151,052	-	-	-	-	Upgrade
Enterprise Value	277,855	148,393	-	-	-	-	Upgrade
Last Close Price	23300.00	11800.00	-	-	-	-	Upgrade
PS Ratio	140.37	65.97	-	-	-	-	Upgrade
PB Ratio	12.07	5.11	-	-	-	-	Upgrade
P/TBV Ratio	12.45	5.22	-	-	-	-	Upgrade
EV/Sales Ratio	130.46	64.81	-	-	-	-	Upgrade
Debt / Equity Ratio	0.22	0.07	0.23	1.01	0.27	0.84	Upgrade
Asset Turnover	0.10	0.10	0.14	0.15	0.09	0.22	Upgrade
Inventory Turnover	5.45	2.68	1.96	2.99	3.29	7.32	Upgrade
Quick Ratio	17.10	28.98	5.06	1.07	2.97	1.36	Upgrade
Current Ratio	17.31	29.58	5.85	1.43	3.21	1.46	Upgrade
Return on Equity (ROE)	-54.63%	-39.20%	-70.98%	-113.85%	-88.37%	-122.61%	Upgrade
Return on Assets (ROA)	-23.70%	-19.50%	-29.48%	-27.75%	-26.85%	-31.21%	Upgrade
Return on Capital (ROIC)	-27.65%	-21.82%	-42.68%	-40.69%	-37.74%	-46.92%	Upgrade
Return on Capital Employed (ROCE)	-24.90%	-21.40%	-51.40%	-111.40%	-44.50%	-75.50%	Upgrade
Earnings Yield	-2.53%	-4.81%	-	-	-	-	Upgrade
FCF Yield	-2.18%	-3.25%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-	-2.34%	-2.22%	-10.36%	-1.48%	-0.97%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.