CellBion Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	386,870	302,824	151,052	-	-	-
Market Cap Growth	46.71%	100.48%	-	-	-	-
Enterprise Value	372,582	281,704	148,393	-	-	-
Last Close Price	30150.00	23600.00	11800.00	-	-	-
PS Ratio	198.90	155.69	65.97	-	-	-
PB Ratio	16.98	13.29	5.11	-	-	-
P/TBV Ratio	17.56	13.75	5.22	-	-	-
EV/Sales Ratio	191.55	144.83	64.81	-	-	-
Debt / Equity Ratio	0.37	0.37	0.07	0.21	1.01	0.27
Net Debt / Equity Ratio	-0.68	-0.68	-0.96	-0.78	-0.96	-1.00
Net Debt / EBITDA Ratio	2.07	2.07	4.36	1.21	0.53	2.17
Net Debt / FCF Ratio	2.21	2.21	5.79	1.38	0.52	2.36
Asset Turnover	0.06	0.06	0.10	0.14	0.15	0.09
Inventory Turnover	4.42	4.42	2.68	1.96	2.99	3.29
Quick Ratio	10.76	10.76	28.98	5.07	1.07	2.97
Current Ratio	11.10	11.10	29.58	5.85	1.43	3.21
Return on Equity (ROE)	-28.93%	-28.93%	-39.20%	-70.98%	-113.85%	-88.37%
Return on Assets (ROA)	-14.81%	-14.81%	-19.50%	-29.48%	-27.75%	-26.85%
Return on Capital Employed (ROCE)	-25.00%	-25.00%	-21.40%	-51.40%	-111.40%	-44.50%
Earnings Yield	-1.96%	-2.50%	-4.81%	-	-	-
FCF Yield	-1.81%	-2.32%	-3.25%	-	-	-
Buyback Yield / Dilution	-	-	-2.34%	-2.22%	-10.36%	-1.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.