CellBion Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	323,996	151,052	-	-	-	-
Enterprise Value	302,876	148,393	-	-	-	-
Last Close Price	25250.00	11800.00	-	-	-	-
PS Ratio	152.12	65.97	-	-	-	-
PB Ratio	13.08	5.11	-	-	-	-
P/TBV Ratio	13.49	5.22	-	-	-	-
EV/Sales Ratio	142.20	64.81	-	-	-	-
Debt / Equity Ratio	0.22	0.07	0.23	1.01	0.27	0.84
Asset Turnover	0.10	0.10	0.14	0.15	0.09	0.22
Inventory Turnover	5.45	2.68	1.96	2.99	3.29	7.32
Quick Ratio	17.10	28.98	5.06	1.07	2.97	1.36
Current Ratio	17.31	29.58	5.85	1.43	3.21	1.46
Return on Equity (ROE)	-54.63%	-39.20%	-70.98%	-113.85%	-88.37%	-122.61%
Return on Assets (ROA)	-23.70%	-19.50%	-29.48%	-27.75%	-26.85%	-31.21%
Return on Capital Employed (ROCE)	-24.90%	-21.40%	-51.40%	-111.40%	-44.50%	-75.50%
Earnings Yield	-2.33%	-4.81%	-	-	-	-
FCF Yield	-2.01%	-3.25%	-	-	-	-
Buyback Yield / Dilution	-	-2.34%	-2.22%	-10.36%	-1.48%	-0.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.