JOYWORKS&Co Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Nov '25 Nov 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	57,470	44,561	95,846
Market Cap Growth	30.40%	-53.51%	-
Enterprise Value	54,440	31,494	-
Last Close Price	2440.00	2170.00	4505.00
PE Ratio	-	32.47	38.96
PS Ratio	1.36	0.94	2.34
PB Ratio	1.92	1.44	3.13
P/TBV Ratio	3.20	2.30	3.18
P/FCF Ratio	-	-	22.15
P/OCF Ratio	562.73	295.35	21.23
EV/Sales Ratio	1.28	0.67	-
EV/EBITDA Ratio	-	45.25	-
Debt / Equity Ratio	0.62	0.31	0.27
Debt / EBITDA Ratio	-	13.59	1.75
Debt / FCF Ratio	-	-	1.90
Asset Turnover	-	0.97	-
Inventory Turnover	-	5.96	-
Quick Ratio	1.39	1.53	2.74
Current Ratio	1.71	1.88	3.42
Return on Equity (ROE)	-	3.38%	-
Return on Assets (ROA)	-	-3.05%	-
Return on Capital (ROIC)	-	-3.77%	-
Return on Capital Employed (ROCE)	-14.90%	-7.50%	5.60%
Earnings Yield	-8.15%	3.08%	2.57%
FCF Yield	-0.24%	-0.58%	4.51%
Buyback Yield / Dilution	3.38%	-31.74%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.