Ranix Inc. (KOSDAQ:317120)
South Korea · Delayed Price · Currency is KRW 1,970.00
+44.00 (2.28%)
At close: Mar 27, 2026
Ranix Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,468 | 7,713 | 11,543 | 10,985 | 9,215 |
Other Revenue | -0 | - | -0 | -0 | - |
| 7,468 | 7,713 | 11,543 | 10,985 | 9,215 | |
Revenue Growth (YoY) | -3.18% | -33.18% | 5.08% | 19.21% | 0.96% |
Cost of Revenue | 3,825 | 3,516 | 4,955 | 4,207 | 3,793 |
Gross Profit | 3,643 | 4,197 | 6,588 | 6,778 | 5,421 |
Selling, General & Admin | 3,914 | 3,894 | 3,969 | 3,369 | 2,865 |
Research & Development | 5,043 | 5,013 | 4,893 | 4,557 | 4,181 |
Amortization of Goodwill & Intangibles | 54.41 | 46.16 | 47.14 | 43.98 | 45.14 |
Other Operating Expenses | 344.44 | 302.47 | 290.38 | 265.25 | 235.71 |
Operating Expenses | 9,695 | 9,616 | 9,546 | 8,578 | 7,654 |
Operating Income | -6,052 | -5,419 | -2,957 | -1,800 | -2,233 |
Interest Expense | -1,300 | -1,326 | -1,538 | -2,301 | -1,375 |
Interest & Investment Income | 12.61 | 166.02 | 246.25 | 255.3 | 183.47 |
Currency Exchange Gain (Loss) | 10.4 | 22.96 | 2.72 | 28.1 | -7.54 |
Other Non Operating Income (Expenses) | -436.63 | -140.54 | -170.96 | -2,113 | 1,143 |
EBT Excluding Unusual Items | -7,766 | -6,697 | -4,417 | -5,930 | -2,289 |
Gain (Loss) on Sale of Investments | -110.58 | -36.72 | -201.13 | -29.67 | -61.79 |
Gain (Loss) on Sale of Assets | -26.25 | -0.21 | - | - | - |
Asset Writedown | -5 | - | -107.4 | - | - |
Pretax Income | -7,907 | -6,734 | -4,726 | -5,960 | -2,351 |
Income Tax Expense | -135.35 | - | 643.77 | -1,030 | 319.66 |
Net Income | -7,772 | -6,734 | -5,370 | -4,930 | -2,670 |
Net Income to Common | -7,772 | -6,734 | -5,370 | -4,930 | -2,670 |
Shares Outstanding (Basic) | 12 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 26.52% | -0.00% | 0.27% | 0.06% | 1.79% |
EPS (Basic) | -635.89 | -697.09 | -555.87 | -511.72 | -277.32 |
EPS (Diluted) | -635.89 | -697.09 | -555.87 | -511.72 | -277.32 |
Free Cash Flow | -5,126 | -5,803 | -1,481 | -1,680 | -4,120 |
Free Cash Flow Per Share | -419.40 | -600.76 | -153.34 | -174.37 | -427.90 |
Gross Margin | 48.78% | 54.41% | 57.08% | 61.70% | 58.83% |
Operating Margin | -81.04% | -70.26% | -25.62% | -16.39% | -24.23% |
Profit Margin | -104.08% | -87.30% | -46.52% | -44.88% | -28.98% |
Free Cash Flow Margin | -68.64% | -75.24% | -12.83% | -15.29% | -44.71% |
EBITDA | -5,642 | -4,983 | -2,534 | -1,383 | -1,852 |
EBITDA Margin | -75.55% | -64.60% | -21.95% | -12.59% | -20.10% |
D&A For EBITDA | 409.95 | 436.34 | 423.25 | 417.18 | 380.61 |
EBIT | -6,052 | -5,419 | -2,957 | -1,800 | -2,233 |
EBIT Margin | -81.04% | -70.26% | -25.62% | -16.39% | -24.23% |
Advertising Expenses | 43.07 | 18.72 | 34.17 | 30.7 | 39.8 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.