Ranix Inc. (KOSDAQ:317120)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,436.00
+25.00 (1.77%)
At close: Sep 11, 2026

Ranix Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,3927,4687,71311,54310,9859,215
Revenue Growth
-0.25%-3.18%-33.18%5.08%19.21%0.96%
Gross Profit
3,6303,6434,1976,5886,7785,421
Operating Income
-5,808-6,052-5,419-2,957-1,800-2,233
Net Income
-7,521-7,772-6,734-5,370-4,930-2,670
Earnings Per Share
-500.69-635.89-697.09-555.87-511.72-277.32
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
6,9787,22510,91410,5219,035
China
0.64----
USA
2.91----
Japan
457.46487.2628.93464.11-
Europe
28.04----
Australia
0.43----
Vietnam
-0.86---
Total
7,4687,71311,54310,9859,215

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4723,4702,3228,33912,9878,463
Total Debt
16,21614,98417,26816,45926,24324,202
Net Cash (Debt)
-14,744-11,514-14,946-8,120-13,256-15,738
Net Cash Growth
------
Net Cash Per Share
-981.49-942.08-1547.15-840.61-1375.86-1634.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5,013-5,117-5,678-1,302-1,593-3,868
Capital Expenditures
-4.76-9.23-125.11-179.02-87.29-252.74
Free Cash Flow
-5,017-5,126-5,803-1,481-1,680-4,120
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.11%48.78%54.41%57.08%61.70%58.83%
Operating Margin
-78.57%-81.04%-70.26%-25.62%-16.39%-24.23%
Pretax Margin
-103.04%-105.89%-87.30%-40.94%-54.25%-25.51%
Profit Margin
-101.75%-104.08%-87.30%-46.52%-44.88%-28.98%
FCF Margin
-67.88%-68.64%-75.24%-12.83%-15.29%-44.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
2.964.444.013.864.2711.89