Ranix Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '24 Sep 10, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	35,310	44,510	46,871	109,533	98,834
Market Cap Growth	-15.50%	-5.04%	-57.21%	10.83%	-
Enterprise Value	46,296	52,261	65,904	121,193	-
Last Close Price	3665.00	4620.00	4865.00	11350.00	10300.00
PE Ratio	-	-8.31	-9.51	-40.93	-42.74
PS Ratio	4.01	3.86	4.27	11.89	10.83
PB Ratio	4.88	4.19	3.27	5.67	5.76
P/FCF Ratio	-15.44	-30.05	-27.90	-26.58	-29.91
P/OCF Ratio	-16.42	-34.18	-29.43	-28.32	-122.11
EV/Sales Ratio	5.24	4.53	6.00	13.15	-
EV/EBITDA Ratio	-11.79	-20.62	-47.66	-65.44	-
EV/EBIT Ratio	-10.77	-17.67	-36.61	-54.28	-
EV/FCF Ratio	-16.11	-35.28	-39.23	-29.41	-
Debt / Equity Ratio	2.33	1.55	1.83	1.25	0.71
Debt / FCF Ratio	-5.87	-11.11	-15.62	-5.87	-3.67
Asset Turnover	0.29	0.32	0.25	0.24	-
Inventory Turnover	3.13	3.12	2.40	2.36	-
Quick Ratio	1.19	1.58	0.56	7.85	3.20
Current Ratio	1.42	1.90	0.63	10.97	4.67
Return on Equity (ROE)	-75.17%	-43.04%	-29.30%	-14.63%	-
Return on Assets (ROA)	-10.41%	-5.19%	-2.58%	-3.60%	-
Return on Capital (ROIC)	-11.08%	-5.46%	-2.68%	-3.83%	-
Earnings Yield	-21.28%	-12.06%	-10.52%	-2.44%	-2.31%
FCF Yield	-8.14%	-3.33%	-3.58%	-3.76%	-3.34%
Buyback Yield / Dilution	-0.41%	-0.26%	-0.06%	-1.79%	-
Total Shareholder Return	-0.41%	-0.26%	-0.06%	-1.79%	-

Source: S&P Capital IQ. Standard template. Financial Sources.