Ranix Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	32,297	30,926	44,510	46,871	109,533	98,834
Market Cap Growth	-3.39%	-30.52%	-5.04%	-57.21%	10.83%	-
Enterprise Value	42,584	43,322	52,261	65,904	121,193	-
Last Close Price	2120.00	2738.00	3940.68	4149.65	9681.10	8785.49
PS Ratio	3.88	4.01	3.86	4.27	11.89	10.83
PB Ratio	1.41	1.58	4.19	3.27	5.67	5.76
P/TBV Ratio	1.43	1.62	4.31	3.37	5.80	5.80
EV/Sales Ratio	5.12	5.62	4.53	6.00	13.15	-
Debt / Equity Ratio	0.55	0.88	1.55	1.83	1.25	0.71
Net Debt / Equity Ratio	0.45	0.76	0.76	0.93	0.81	0.50
Net Debt / EBITDA Ratio	-2.10	-3.00	-3.20	-9.59	-8.50	-6.08
Net Debt / FCF Ratio	-1.83	-2.57	-5.48	-7.89	-3.82	-2.59
Asset Turnover	0.19	0.21	0.32	0.25	0.24	-
Inventory Turnover	4.44	3.16	3.12	2.40	2.36	-
Quick Ratio	0.60	0.34	1.58	0.56	7.85	3.21
Current Ratio	0.77	0.43	1.90	0.63	10.97	4.67
Return on Equity (ROE)	-30.40%	-44.62%	-43.04%	-29.30%	-14.63%	-
Return on Assets (ROA)	-7.76%	-9.37%	-5.19%	-2.58%	-3.60%	-
Return on Capital Employed (ROCE)	-15.20%	-18.80%	-12.80%	-12.50%	-5.10%	-5.30%
Earnings Yield	-21.68%	-21.77%	-12.06%	-10.52%	-2.44%	-2.31%
FCF Yield	-17.44%	-18.77%	-3.33%	-3.58%	-3.76%	-3.34%
Buyback Yield / Dilution	-44.06%	-	-0.27%	-0.06%	-1.79%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.