TS Trillion Co., Ltd. (KOSDAQ:317240)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,103.00
-36.00 (-3.16%)
At close: Sep 3, 2026

TS Trillion Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
31,49226,03429,68239,98462,92549,871
Revenue Growth
16.38%-12.29%-25.77%-36.46%26.18%-19.10%
Gross Profit
15,98214,23115,14720,75025,56024,455
Operating Income
1,66325.67579.66708.44-5,814-7,566
Net Income
77.66-2,009-4,995-2,849-9,979-6,246
Earnings Per Share
2.51-88.97-240.76-151.57-536.90-345.99
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Republic of Korea
27,72324,92328,91938,54560,50048,064
United States of America
574.19469.96364.7296.1697.41559.92
China
-237.6492.55698.58853.96773.25
Other
397.67301.82302.38445.05873.81473.3
Total
28,92125,93229,67839,98462,92549,871

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,6138,4024,807522.62281.671,180
Total Debt
22,88620,05326,73642,82543,55342,568
Net Cash (Debt)
-11,273-11,652-21,929-42,302-43,271-41,388
Net Cash Growth
------
Net Cash Per Share
-430.63-513.08-1057.00-2250.29-2328.13-2292.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,1724,389-3,2041,037-3,536-10,139
Capital Expenditures
-105.02-4.56-11.37-438.4-176.24-
Free Cash Flow
6,0674,384-3,215598.27-3,712-10,139
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.75%54.66%51.03%51.90%40.62%49.04%
Operating Margin
5.28%0.10%1.95%1.77%-9.24%-15.17%
Pretax Margin
1.37%-6.50%-9.34%-7.37%-17.04%-14.88%
Profit Margin
0.25%-7.71%-16.83%-7.13%-15.86%-12.53%
FCF Margin
19.27%16.84%-10.83%1.50%-5.90%-20.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
5.318.00-79.63--
PS Ratio
1.021.351.001.190.971.44