DUKSAN TECHOPIA Co.,Ltd. (KOSDAQ:317330)
South Korea · Delayed Price · Currency is KRW 15,500
+730 (4.94%)
At close: Jun 11, 2026
DUKSAN TECHOPIA Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 126,970 | 112,079 | 99,694 | 94,077 | 111,005 | 112,383 |
Other Revenue | -0 | - | - | -0 | - | - |
| 126,970 | 112,079 | 99,694 | 94,077 | 111,005 | 112,383 | |
Revenue Growth (YoY) | 34.82% | 12.42% | 5.97% | -15.25% | -1.23% | 43.38% |
Cost of Revenue | 132,829 | 116,959 | 86,740 | 63,561 | 76,282 | 72,607 |
Gross Profit | -5,858 | -4,880 | 12,954 | 30,516 | 34,723 | 39,776 |
Selling, General & Admin | 30,258 | 29,511 | 28,557 | 22,320 | 14,924 | 10,389 |
Research & Development | 8,484 | 8,995 | 8,652 | 10,758 | 8,493 | 5,801 |
Amortization of Goodwill & Intangibles | 246.62 | 258.38 | 189.81 | 129.21 | 53.25 | 29.95 |
Other Operating Expenses | 848.4 | 865.62 | 1,051 | 269.79 | 157.22 | 146.02 |
Operating Expenses | 44,119 | 44,444 | 43,174 | 36,741 | 25,462 | 17,797 |
Operating Income | -49,977 | -49,325 | -30,219 | -6,225 | 9,261 | 21,979 |
Interest Expense | -26,624 | -25,896 | -4,497 | -6,494 | -121.39 | -135.6 |
Interest & Investment Income | 2,307 | 2,870 | 3,924 | 2,396 | 597.76 | 859.38 |
Currency Exchange Gain (Loss) | -3,806 | -4,469 | 12,040 | 574.34 | 245.81 | 61.83 |
Other Non Operating Income (Expenses) | -39,782 | -39,706 | -53,731 | -10,157 | 6,117 | -2,018 |
EBT Excluding Unusual Items | -117,882 | -116,526 | -72,482 | -19,906 | 16,100 | 20,746 |
Impairment of Goodwill | - | - | - | -1,865 | -299.49 | -1,836 |
Gain (Loss) on Sale of Investments | 5,701 | 4,515 | -314.87 | 1,019 | -3,206 | 238.39 |
Gain (Loss) on Sale of Assets | 5,170 | 5,150 | -199.34 | 0.03 | 8.86 | -0.35 |
Asset Writedown | -75.76 | -75.76 | - | - | - | - |
Other Unusual Items | - | - | 483.31 | - | - | - |
Pretax Income | -107,088 | -106,938 | -72,513 | -20,752 | 12,603 | 19,148 |
Income Tax Expense | -1,330 | -1,387 | 66.08 | -1,478 | -2,447 | 1,769 |
Earnings From Continuing Operations | -105,757 | -105,550 | -72,579 | -19,274 | 15,050 | 17,379 |
Minority Interest in Earnings | 29,994 | 28,850 | 19,485 | 11,875 | 1,011 | 448.39 |
Net Income | -75,764 | -76,701 | -53,094 | -7,399 | 16,062 | 17,827 |
Net Income to Common | -75,764 | -76,701 | -53,094 | -7,399 | 16,062 | 17,827 |
Net Income Growth | - | - | - | - | -9.90% | 39.86% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 18 | 18 | 20 |
Shares Change (YoY) | 0.72% | 3.30% | 9.13% | -0.02% | -8.58% | 8.22% |
EPS (Basic) | -3708.19 | -3751.76 | -2692.00 | -407.86 | 885.33 | 977.00 |
EPS (Diluted) | -3708.29 | -3751.76 | -2692.00 | -408.00 | 885.00 | 902.62 |
EPS Growth | - | - | - | - | -1.95% | 29.91% |
Free Cash Flow | -52,614 | -51,678 | -94,592 | -156,989 | -66,338 | -15,435 |
Free Cash Flow Per Share | -2575.17 | -2526.07 | -4776.43 | -8651.36 | -3654.98 | -777.42 |
Gross Margin | -4.61% | -4.35% | 12.99% | 32.44% | 31.28% | 35.39% |
Operating Margin | -39.36% | -44.01% | -30.31% | -6.62% | 8.34% | 19.56% |
Profit Margin | -59.67% | -68.44% | -53.26% | -7.87% | 14.47% | 15.86% |
Free Cash Flow Margin | -41.44% | -46.11% | -94.88% | -166.87% | -59.76% | -13.73% |
EBITDA | -12,605 | -14,912 | -8,589 | 11,179 | 21,153 | 31,116 |
EBITDA Margin | -9.93% | -13.30% | -8.62% | 11.88% | 19.06% | 27.69% |
D&A For EBITDA | 37,372 | 34,413 | 21,631 | 17,405 | 11,892 | 9,138 |
EBIT | -49,977 | -49,325 | -30,219 | -6,225 | 9,261 | 21,979 |
EBIT Margin | -39.36% | -44.01% | -30.31% | -6.62% | 8.34% | 19.56% |
Effective Tax Rate | - | - | - | - | - | 9.24% |
Advertising Expenses | - | 92 | 85.87 | 72.93 | 54.41 | 9.49 |