DUKSAN TECHOPIA Co.,Ltd. (KOSDAQ:317330)
South Korea flag South Korea · Delayed Price · Currency is KRW
18,650
+580 (3.21%)
At close: Jun 5, 2025, 3:30 PM KST

DUKSAN TECHOPIA Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-59,105-53,094-7,39916,06217,82712,746
Upgrade
Depreciation & Amortization
22,60421,63117,40511,8929,1387,668
Upgrade
Loss (Gain) From Sale of Assets
209.09199.34-0.03-8.860.35288.74
Upgrade
Asset Writedown & Restructuring Costs
--1,865299.491,836-
Upgrade
Loss (Gain) From Sale of Investments
550314.87-1,0193,206-238.391,533
Upgrade
Stock-Based Compensation
2,3411,9451,462852.59208.9117
Upgrade
Provision & Write-off of Bad Debts
----2.43-
Upgrade
Other Operating Activities
22,38321,5432,529-9,6704,416-866.84
Upgrade
Change in Accounts Receivable
2,772258.943,513-1,982-563.53-2,140
Upgrade
Change in Inventory
4,2558,143-10,540-130.61-11,549-2,697
Upgrade
Change in Accounts Payable
144.97-1,8781,398-492.69-150.14638.01
Upgrade
Change in Other Net Operating Assets
-37,976-55,254-17,041-7,774203.34-806.24
Upgrade
Operating Cash Flow
-41,823-56,191-7,82712,25421,13116,381
Upgrade
Operating Cash Flow Growth
----42.01%29.00%25.56%
Upgrade
Capital Expenditures
-20,838-38,401-149,162-78,592-36,566-16,509
Upgrade
Sale of Property, Plant & Equipment
0.80.80.640.95--
Upgrade
Cash Acquisitions
----6,957--2,972
Upgrade
Sale (Purchase) of Intangibles
-668.76-670.93-228.25-87.25-470.59-30.62
Upgrade
Investment in Securities
-91,890-76,697-34,11327,8197,1831,616
Upgrade
Other Investing Activities
-107.09-178.9362.666,690-158.53-133.5
Upgrade
Investing Cash Flow
-111,297-113,740-175,862-50,583-29,568-17,826
Upgrade
Short-Term Debt Issued
-91,696100,413---
Upgrade
Long-Term Debt Issued
-10,00036,80525,92049,978-
Upgrade
Total Debt Issued
81,084101,696137,21825,92049,978-
Upgrade
Short-Term Debt Repaid
--10,086-44,440--255-
Upgrade
Long-Term Debt Repaid
--47,611-41,351-1,454-1,408-1,214
Upgrade
Total Debt Repaid
-61,791-57,697-85,791-1,454-1,663-1,214
Upgrade
Net Debt Issued (Repaid)
19,29343,99951,42724,46648,314-1,214
Upgrade
Issuance of Common Stock
10,27211,708--143.03-
Upgrade
Repurchase of Common Stock
----999.98-3,000-999.99
Upgrade
Other Financing Activities
39,15739,157-0-017.5-
Upgrade
Financing Cash Flow
138,722164,864183,42723,46645,475-2,214
Upgrade
Foreign Exchange Rate Adjustments
340.661,395-3,582-701.977.53-10.46
Upgrade
Miscellaneous Cash Flow Adjustments
00---0
Upgrade
Net Cash Flow
-14,057-3,672-3,844-15,56537,045-3,670
Upgrade
Free Cash Flow
-62,661-94,592-156,989-66,338-15,435-127.88
Upgrade
Free Cash Flow Margin
-66.54%-94.88%-166.87%-59.76%-13.73%-0.16%
Upgrade
Free Cash Flow Per Share
-3089.17-4796.15-8651.36-3654.98-777.42-6.97
Upgrade
Cash Interest Paid
7,1706,3952,33025.1832.3746.35
Upgrade
Cash Income Tax Paid
333.41419.72430.872,7081,3613,123
Upgrade
Levered Free Cash Flow
63,54830,727-35,911-62,640-18,059-4,807
Upgrade
Unlevered Free Cash Flow
69,28133,538-31,852-62,564-17,974-4,776
Upgrade
Change in Net Working Capital
-89,075-68,967-103,0412,1773,9104,702
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.