DUKSAN TECHOPIA Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Apr '25 Apr 2, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	419,770	339,052	244,901	563,048	327,118	351,928
Market Cap Growth	250.74%	38.44%	-56.50%	72.12%	-7.05%	-
Enterprise Value	562,658	478,449	278,859	540,920	290,956	-
Last Close Price	20500.00	18690.00	13500.00	30850.00	17800.00	19150.00
PE Ratio	-	-	15.25	31.58	25.67	31.62
Forward PE	-	48.30	12.95	22.09	20.66	-
PS Ratio	4.06	3.60	2.21	5.01	4.17	5.69
PB Ratio	2.12	1.84	1.21	3.26	2.07	2.42
P/TBV Ratio	4.89	2.13	1.45	3.35	2.16	2.45
P/OCF Ratio	-	19.99	26.65	19.97	26.98
EV/Sales Ratio	5.64	5.09	2.51	4.81	3.71	-
EV/EBITDA Ratio	42.80	13.18	17.38	13.40	-
EV/EBIT Ratio	-	30.11	24.61	20.71	-
Debt / Equity Ratio	1.17	1.08	0.34	0.25	0.02	0.02
Debt / EBITDA Ratio	-	17.85	3.28	1.36	0.12	0.18
Asset Turnover	0.18	0.23	0.41	0.54	0.48	-
Inventory Turnover	2.46	2.00	2.88	3.45	3.43	-
Quick Ratio	0.50	0.27	2.25	4.11	4.64	4.40
Current Ratio	0.61	0.45	4.15	5.91	6.75	6.25
Return on Equity (ROE)	-31.22%	-9.95%	8.00%	10.50%	8.33%	-
Return on Assets (ROA)	-2.33%	-0.96%	2.13%	6.62%	5.33%	-
Return on Capital (ROIC)	-2.99%	-1.19%	2.37%	7.31%	5.67%	-
Return on Capital Employed (ROCE)	-	-	3.30%	9.70%	8.70%	9.00%
Earnings Yield	-12.65%	-2.18%	6.56%	3.17%	3.90%	3.16%
FCF Yield	-22.53%	-46.30%	-27.09%	-2.74%	-0.04%	-3.65%
Buyback Yield / Dilution	-5.49%	0.05%	8.58%	-8.22%	-14.73%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.