Carriesoft Co., Ltd. (KOSDAQ:317530)
South Korea · Delayed Price · Currency is KRW 5,090.00
+60.00 (1.19%)
At close: Sep 16, 2025
Carriesoft Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 6,221 | 5,678 | 8,484 | 10,088 | 6,686 | 6,235 | Upgrade | |
Revenue Growth (YoY) | 0.10% | -33.07% | -15.90% | 50.88% | 7.23% | -35.88% | Upgrade |
Cost of Revenue | 555.05 | 52.99 | 196.77 | 303.42 | 512.16 | 706.39 | Upgrade |
Gross Profit | 5,666 | 5,625 | 8,287 | 9,785 | 6,174 | 5,529 | Upgrade |
Selling, General & Admin | 6,881 | 8,284 | 10,973 | 10,721 | 7,321 | 6,614 | Upgrade |
Research & Development | 367.77 | - | - | - | - | - | Upgrade |
Other Operating Expenses | -23.2 | - | - | - | - | - | Upgrade |
Operating Expenses | 8,004 | 9,193 | 12,092 | 11,887 | 8,457 | 7,972 | Upgrade |
Operating Income | -2,338 | -3,569 | -3,805 | -2,103 | -2,283 | -2,443 | Upgrade |
Interest Expense | -282.57 | -310.01 | -169.28 | -117.2 | -65.4 | -82.21 | Upgrade |
Interest & Investment Income | 81.15 | 46.95 | 9.63 | 28.44 | 33.96 | 53.6 | Upgrade |
Earnings From Equity Investments | -182.71 | - | -1,314 | 1,239 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -21.78 | 1.42 | 10.02 | -13.63 | 36.75 | -0.72 | Upgrade |
Other Non Operating Income (Expenses) | 162.7 | 164.31 | 48.57 | 210.72 | 535.86 | 65.28 | Upgrade |
EBT Excluding Unusual Items | -2,582 | -3,666 | -5,220 | -755.76 | -1,742 | -2,407 | Upgrade |
Gain (Loss) on Sale of Investments | -654.8 | -591.96 | -548.39 | -247.06 | -319.26 | -15.38 | Upgrade |
Gain (Loss) on Sale of Assets | 7.99 | 201.78 | 64.28 | - | 4.96 | -282.83 | Upgrade |
Asset Writedown | -904.43 | -904.43 | -81 | -0.32 | -25 | -668.98 | Upgrade |
Pretax Income | -4,133 | -4,961 | -5,785 | -1,003 | -2,081 | -3,374 | Upgrade |
Income Tax Expense | -44.6 | -65.24 | -262.48 | 401.29 | -69.48 | 646.56 | Upgrade |
Earnings From Continuing Operations | -4,088 | -4,895 | -5,523 | -1,404 | -2,011 | -4,021 | Upgrade |
Minority Interest in Earnings | 139.06 | 205.43 | 34.77 | 251.82 | -182.83 | -279 | Upgrade |
Net Income | -3,949 | -4,690 | -5,488 | -1,153 | -2,194 | -4,300 | Upgrade |
Net Income to Common | -3,949 | -4,690 | -5,488 | -1,153 | -2,194 | -4,300 | Upgrade |
Shares Outstanding (Basic) | 9 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 9 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | 23.43% | 7.55% | 0.10% | 1.63% | 1.22% | 31.25% | Upgrade |
EPS (Basic) | -463.02 | -626.35 | -788.29 | -165.72 | -320.62 | -635.92 | Upgrade |
EPS (Diluted) | -463.02 | -626.35 | -788.29 | -165.72 | -320.62 | -635.92 | Upgrade |
Free Cash Flow | -2,529 | -2,532 | -2,491 | -1,246 | -782.46 | -352.51 | Upgrade |
Free Cash Flow Per Share | -296.49 | -338.20 | -357.79 | -179.15 | -114.33 | -52.14 | Upgrade |
Gross Margin | 91.08% | 99.07% | 97.68% | 96.99% | 92.34% | 88.67% | Upgrade |
Operating Margin | -37.59% | -62.85% | -44.85% | -20.84% | -34.14% | -39.18% | Upgrade |
Profit Margin | -63.48% | -82.60% | -64.69% | -11.43% | -32.82% | -68.96% | Upgrade |
Free Cash Flow Margin | -40.65% | -44.60% | -29.36% | -12.35% | -11.70% | -5.65% | Upgrade |
EBITDA | -1,507 | -2,618 | -2,813 | -950.73 | -1,147 | -1,085 | Upgrade |
EBITDA Margin | -24.22% | -46.11% | -33.16% | -9.42% | -17.15% | -17.40% | Upgrade |
D&A For EBITDA | 831.55 | 950.96 | 991.7 | 1,152 | 1,136 | 1,358 | Upgrade |
EBIT | -2,338 | -3,569 | -3,805 | -2,103 | -2,283 | -2,443 | Upgrade |
EBIT Margin | -37.59% | -62.85% | -44.85% | -20.84% | -34.14% | -39.18% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.