Carriesoft Co., Ltd. (KOSDAQ:317530)

Carriesoft Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,484	6,270	455.08	774.25	1,278	1,944
Short-Term Investments	110.8	2,742	437.7	420	2,355	3,020
Trading Asset Securities	-	-	-	-	-	15.63
Cash & Short-Term Investments	1,595	9,012	892.78	1,194	3,633	4,980
Cash Growth	-12.03%	909.41%	-25.24%	-67.12%	-27.05%	-23.10%
Accounts Receivable	898.9	227.75	376.18	437.17	638.82	660.46
Other Receivables	906.41	506.45	320.55	328.58	550.5	759.95
Receivables	1,805	734.19	716.73	806.76	1,209	1,585
Inventory	278.29	305.04	377.57	593.99	727.29	770.91
Prepaid Expenses	77.69	69.11	35.21	26.38	15.98	12.43
Other Current Assets	330.59	67.74	151.33	430.49	536.31	116.79
Total Current Assets	4,087	10,188	2,174	3,052	6,121	7,465
Property, Plant & Equipment	5,244	5,325	5,635	6,326	7,021	7,741
Long-Term Investments	7,181	2,289	2,873	3,782	1,436	820.31
Goodwill	-	-	448.76	529.76	529.76	529.76
Other Intangible Assets	198.96	183.85	651.2	475.51	583.73	725.87
Long-Term Deferred Tax Assets	-	-	20.63	38.18	246.59	196.2
Other Long-Term Assets	361.01	356.62	221.01	744.12	1,058	1,074
Total Assets	17,072	18,342	12,024	14,947	16,997	18,552
Accounts Payable	11.72	21.32	13.47	39.42	73.4	18.95
Accrued Expenses	288.67	495.13	393.84	291.19	250.78	271.24
Short-Term Debt	5,735	4,350	4,325	1,250	1,000	1,000
Current Portion of Leases	88.37	161.81	158.56	345.36	337.29	251.59
Current Income Taxes Payable	-	-	-	-	12.67	-
Other Current Liabilities	2,145	743.81	626.57	833.57	1,848	2,094
Total Current Liabilities	8,269	5,772	5,517	2,760	3,522	3,635
Long-Term Debt	40	40	-	-	-	-
Long-Term Leases	0.48	13.11	14.77	147.15	409.98	632.85
Long-Term Deferred Tax Liabilities	35.95	57.49	143.36	423.39	230.51	277.15
Other Long-Term Liabilities	134.27	132.07	277.71	273.32	269.98	266.1
Total Liabilities	8,738	6,279	6,226	3,840	4,656	4,909
Common Stock	5,020	5,020	3,486	3,481	3,476	3,381
Additional Paid-In Capital	7,700	7,700	19,299	19,253	19,207	18,347
Retained Earnings	-645.7	350.21	-16,483	-10,988	-9,855	-7,634
Treasury Stock	-3,884	-1,259	-908.24	-1,078	-1,078	-1,078
Comprehensive Income & Other	350.59	361.85	331.36	323.71	243.79	437.7
Total Common Equity	8,540	12,172	5,724	10,992	11,993	13,453
Minority Interest	-206.19	-109.77	73.83	115.69	348.38	190.67
Shareholders' Equity	8,334	12,063	5,798	11,107	12,341	13,643
Total Liabilities & Equity	17,072	18,342	12,024	14,947	16,997	18,552
Total Debt	5,864	4,565	4,498	1,743	1,747	1,884
Net Cash (Debt)	-4,269	4,447	-3,606	-548.25	1,885	3,095
Net Cash Growth	-	-	-	-	-39.09%	-17.56%
Net Cash Per Share	-500.55	593.90	-517.88	-78.82	275.48	457.78
Filing Date Shares Outstanding	9.4	9.88	6.87	6.81	6.8	6.61
Total Common Shares Outstanding	9.4	9.88	6.87	6.81	6.8	6.61
Working Capital	-4,182	4,416	-3,344	292.33	2,600	3,829
Book Value Per Share	908.67	1232.22	833.59	1613.58	1763.14	2034.60
Tangible Book Value	8,341	11,989	4,624	9,986	10,879	12,197
Tangible Book Value Per Share	887.50	1213.61	673.41	1466.00	1599.44	1844.70
Land	2,468	2,468	2,468	2,468	2,468	2,468
Buildings	3,038	3,038	3,038	3,038	3,038	3,038
Machinery	1,377	1,292	1,260	1,162	1,040	973.96

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.