Carriesoft Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	67,642	47,043	35,065	49,931	90,466	33,258
Market Cap Growth	36.58%	34.16%	-29.77%	-44.81%	172.01%	1.00%
Enterprise Value	72,300	52,042	37,069	50,821	88,766	34,934
Last Close Price	4450.00	4735.00	5140.00	7330.00	13300.00	5030.00
Forward PE	-	7.74	7.74	7.74	7.74	7.74
PS Ratio	12.00	8.29	4.13	4.95	13.53	5.33
PB Ratio	9.48	3.90	6.05	4.50	7.33	2.44
P/TBV Ratio	9.29	3.92	7.58	5.00	8.32	2.73
EV/Sales Ratio	12.82	9.17	4.37	5.04	13.28	5.60
Debt / Equity Ratio	0.84	0.38	0.78	0.16	0.14	0.14
Asset Turnover	0.40	0.37	0.63	0.63	0.38	0.31
Inventory Turnover	0.19	0.16	0.41	0.46	0.68	0.85
Quick Ratio	0.29	1.69	0.29	0.71	1.37	1.76
Current Ratio	0.39	1.77	0.39	1.11	1.74	2.05
Return on Equity (ROE)	-91.52%	-54.82%	-65.34%	-11.98%	-15.48%	-25.61%
Return on Assets (ROA)	-13.65%	-14.69%	-17.63%	-8.23%	-8.03%	-7.69%
Return on Capital Employed (ROCE)	-35.50%	-28.40%	-58.50%	-17.30%	-16.90%	-16.40%
Earnings Yield	-6.56%	-9.97%	-15.65%	-2.31%	-2.43%	-12.93%
FCF Yield	-4.21%	-5.38%	-7.10%	-2.50%	-0.86%	-1.06%
Buyback Yield / Dilution	-31.28%	-7.55%	-0.10%	-1.63%	-1.22%	-31.25%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.