DAEMO Engineering Co., Ltd. (KOSDAQ:317850)
South Korea · Delayed Price · Currency is KRW 10,300
+2,040 (24.70%)
At close: Feb 3, 2026
DAEMO Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | - | - | -0 | - | -0 | - |
| 40,298 | 41,319 | 44,411 | 54,800 | 49,540 | 41,233 | |
Revenue Growth (YoY) | -0.71% | -6.96% | -18.96% | 10.62% | 20.15% | -8.36% |
Cost of Revenue | 28,823 | 30,923 | 34,052 | 41,662 | 39,151 | 31,932 |
Gross Profit | 11,475 | 10,396 | 10,358 | 13,138 | 10,389 | 9,301 |
Selling, General & Admin | 7,718 | 8,095 | 8,481 | 8,255 | 7,439 | 6,916 |
Research & Development | 1,020 | 1,093 | 1,329 | 1,527 | 1,533 | 1,397 |
Amortization of Goodwill & Intangibles | 19.9 | 25.22 | 27.49 | 39.89 | 91.73 | 93.29 |
Other Operating Expenses | 224.51 | 110.77 | 240.62 | 239.4 | 200.19 | 162.81 |
Operating Expenses | 9,287 | 10,279 | 10,737 | 11,005 | 9,872 | 9,225 |
Operating Income | 2,188 | 116.8 | -378.45 | 2,133 | 516.54 | 76.62 |
Interest Expense | -430.37 | -490.64 | -480.37 | -401.49 | -396.04 | -541.41 |
Interest & Investment Income | 86.16 | 157.62 | 201.82 | 179.92 | 267.37 | 284.28 |
Currency Exchange Gain (Loss) | 701.91 | 1,012 | 400.91 | 384.17 | 595.14 | -55.26 |
Other Non Operating Income (Expenses) | 158.62 | -151.8 | 37.08 | -741.19 | 30.92 | 68.68 |
EBT Excluding Unusual Items | 2,704 | 644.06 | -219 | 1,555 | 1,014 | -167.09 |
Gain (Loss) on Sale of Assets | 21.43 | 0.15 | -3.95 | 12.4 | 4,506 | 0.48 |
Pretax Income | 2,726 | 644.2 | -222.95 | 1,567 | 5,520 | -166.61 |
Income Tax Expense | 454.74 | 512.28 | 21.07 | 277.7 | 912.26 | -498.95 |
Net Income | 2,271 | 131.92 | -244.03 | 1,289 | 4,608 | 332.33 |
Net Income to Common | 2,271 | 131.92 | -244.03 | 1,289 | 4,608 | 332.33 |
Net Income Growth | - | - | - | -72.02% | 1286.51% | -80.80% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | - | - | - | - | - | 13.07% |
EPS (Basic) | 272.83 | 15.85 | -29.31 | 154.89 | 553.53 | 39.92 |
EPS (Diluted) | 272.83 | 15.85 | -29.31 | 154.89 | 553.53 | 39.92 |
EPS Growth | - | - | - | -72.02% | 1286.51% | -83.02% |
Free Cash Flow | -3,453 | -456.64 | 1,226 | -2,204 | 1,583 | 1,634 |
Free Cash Flow Per Share | -414.79 | -54.86 | 147.29 | -264.81 | 190.14 | 196.30 |
Dividend Per Share | 40.000 | 40.000 | - | - | - | - |
Gross Margin | 28.48% | 25.16% | 23.32% | 23.97% | 20.97% | 22.56% |
Operating Margin | 5.43% | 0.28% | -0.85% | 3.89% | 1.04% | 0.19% |
Profit Margin | 5.64% | 0.32% | -0.55% | 2.35% | 9.30% | 0.81% |
Free Cash Flow Margin | -8.57% | -1.10% | 2.76% | -4.02% | 3.19% | 3.96% |
EBITDA | 3,549 | 1,728 | 1,282 | 3,730 | 2,158 | 1,743 |
EBITDA Margin | 8.81% | 4.18% | 2.89% | 6.81% | 4.36% | 4.23% |
D&A For EBITDA | 1,361 | 1,611 | 1,660 | 1,597 | 1,641 | 1,667 |
EBIT | 2,188 | 116.8 | -378.45 | 2,133 | 516.54 | 76.62 |
EBIT Margin | 5.43% | 0.28% | -0.85% | 3.89% | 1.04% | 0.19% |
Effective Tax Rate | 16.68% | 79.52% | - | 17.72% | 16.53% | - |
Advertising Expenses | - | 611.04 | 867.57 | 691.22 | 395.48 | 451.54 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.