DAEMO Engineering Co., Ltd. (KOSDAQ:317850)
South Korea · Delayed Price · Currency is KRW 6,720.00
-110.00 (-1.61%)
At close: Jun 10, 2026
DAEMO Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | - | -0 | - | -0 |
| 43,538 | 40,731 | 41,319 | 44,411 | 54,800 | 49,540 | |
Revenue Growth (YoY) | 10.78% | -1.42% | -6.96% | -18.96% | 10.62% | 20.15% |
Cost of Revenue | 30,766 | 29,279 | 30,923 | 34,052 | 41,662 | 39,151 |
Gross Profit | 12,772 | 11,452 | 10,396 | 10,358 | 13,138 | 10,389 |
Selling, General & Admin | 8,687 | 7,924 | 8,095 | 8,481 | 8,255 | 7,439 |
Research & Development | 1,165 | 1,147 | 1,093 | 1,329 | 1,527 | 1,533 |
Amortization of Goodwill & Intangibles | 22.38 | 22.21 | 25.22 | 27.49 | 39.89 | 91.73 |
Other Operating Expenses | 231.56 | 188.31 | 110.77 | 240.62 | 239.4 | 200.19 |
Operating Expenses | 10,315 | 9,542 | 10,279 | 10,737 | 11,005 | 9,872 |
Operating Income | 2,457 | 1,910 | 116.8 | -378.45 | 2,133 | 516.54 |
Interest Expense | -427.06 | -424.06 | -490.64 | -480.37 | -401.49 | -396.04 |
Interest & Investment Income | 75.45 | 80.48 | 157.62 | 201.82 | 179.92 | 267.37 |
Currency Exchange Gain (Loss) | 537.93 | 100.47 | 1,012 | 400.91 | 384.17 | 595.14 |
Other Non Operating Income (Expenses) | 186.75 | 289.24 | -151.8 | 37.08 | -741.19 | 30.92 |
EBT Excluding Unusual Items | 2,830 | 1,956 | 644.06 | -219 | 1,555 | 1,014 |
Gain (Loss) on Sale of Assets | 19.11 | 22.25 | 0.15 | -3.95 | 12.4 | 4,506 |
Pretax Income | 2,849 | 1,979 | 644.2 | -222.95 | 1,567 | 5,520 |
Income Tax Expense | 401.8 | 84.8 | 512.28 | 21.07 | 277.7 | 912.26 |
Net Income | 2,448 | 1,894 | 131.92 | -244.03 | 1,289 | 4,608 |
Net Income to Common | 2,448 | 1,894 | 131.92 | -244.03 | 1,289 | 4,608 |
Net Income Growth | 287.52% | 1335.54% | - | - | -72.02% | 1286.51% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 1.20% | 0.97% | -0.95% | - | - | - |
EPS (Basic) | 293.60 | 227.49 | 16.00 | -29.31 | 154.89 | 553.53 |
EPS (Diluted) | 293.60 | 227.49 | 16.00 | -29.31 | 154.89 | 553.53 |
EPS Growth | 282.92% | 1321.83% | - | - | -72.02% | 1286.51% |
Free Cash Flow | -4,149 | -2,996 | -456.64 | 1,226 | -2,204 | 1,583 |
Free Cash Flow Per Share | -497.70 | -359.93 | -55.38 | 147.29 | -264.81 | 190.14 |
Gross Margin | 29.34% | 28.12% | 25.16% | 23.32% | 23.97% | 20.97% |
Operating Margin | 5.64% | 4.69% | 0.28% | -0.85% | 3.89% | 1.04% |
Profit Margin | 5.62% | 4.65% | 0.32% | -0.55% | 2.35% | 9.30% |
Free Cash Flow Margin | -9.53% | -7.36% | -1.10% | 2.76% | -4.02% | 3.19% |
EBITDA | 3,782 | 3,229 | 1,728 | 1,282 | 3,730 | 2,158 |
EBITDA Margin | 8.69% | 7.93% | 4.18% | 2.89% | 6.81% | 4.36% |
D&A For EBITDA | 1,325 | 1,319 | 1,611 | 1,660 | 1,597 | 1,641 |
EBIT | 2,457 | 1,910 | 116.8 | -378.45 | 2,133 | 516.54 |
EBIT Margin | 5.64% | 4.69% | 0.28% | -0.85% | 3.89% | 1.04% |
Effective Tax Rate | 14.10% | 4.29% | 79.52% | - | 17.72% | 16.53% |
Advertising Expenses | - | 836.53 | 611.04 | 867.57 | 691.22 | 395.48 |