KBG Corp. Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	23,921	24,915	21,589
Revenue Growth (YoY)	-3.99%	15.41%	-
Cost of Revenue	16,814	17,146	14,397
Gross Profit	7,106	7,769	7,192
Selling, General & Admin	2,428	2,975	1,907
Research & Development	1,352	1,232	837
Amortization of Goodwill & Intangibles	183.83	92.77	5.18
Other Operating Expenses	40.83	-33.92	-16.94
Operating Expenses	4,114	4,612	2,882
Operating Income	2,992	3,157	4,310
Interest Expense	-8.91	-6.37	-97.14
Interest & Investment Income	345.64	415.64	536.69
Earnings From Equity Investments	20.57	-220.47	-0.27
Currency Exchange Gain (Loss)	72.95	160.3	106.35
Other Non Operating Income (Expenses)	2.35	861.42	274.49
EBT Excluding Unusual Items	3,425	4,368	5,130
Gain (Loss) on Sale of Investments	-208.17	-86.32	235.9
Gain (Loss) on Sale of Assets	107.63	4.14	1.9
Asset Writedown	-253.36	-	-
Other Unusual Items	-	-	222.9
Pretax Income	3,071	4,286	5,591
Income Tax Expense	478.8	519.22	1,007
Net Income	2,592	3,766	4,583
Net Income to Common	2,592	3,766	4,583
Net Income Growth	-31.19%	-17.83%	-
Shares Outstanding (Basic)	9	9	8
Shares Outstanding (Diluted)	9	9	8
Shares Change (YoY)	-0.01%	2.70%	-
EPS (Basic)	298.00	433.00	541.15
EPS (Diluted)	298.00	433.00	541.00
EPS Growth	-31.18%	-19.96%	-
Free Cash Flow	7,099	-788.14	7,253
Free Cash Flow Per Share	816.26	-90.61	856.29
Gross Margin	29.71%	31.18%	33.31%
Operating Margin	12.51%	12.67%	19.96%
Profit Margin	10.84%	15.12%	21.23%
Free Cash Flow Margin	29.68%	-3.16%	33.59%
EBITDA	4,548	4,426	5,216
EBITDA Margin	19.01%	17.76%	24.16%
D&A For EBITDA	1,556	1,269	906.55
EBIT	2,992	3,157	4,310
EBIT Margin	12.51%	12.67%	19.96%
Effective Tax Rate	15.59%	12.12%	18.02%
Advertising Expenses	9.98	9.03	2.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.