Pharmsville Co., Ltd. (KOSDAQ:318010)
South Korea · Delayed Price · Currency is KRW 3,570.00
+65.00 (1.85%)
At close: Nov 14, 2025
Pharmsville Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Other Revenue | -0 | -0 | -0 | - | - | 0 | Upgrade |
| 13,360 | 16,725 | 21,395 | 26,113 | 39,028 | 39,409 | Upgrade | |
Revenue Growth (YoY) | -25.46% | -21.83% | -18.07% | -33.09% | -0.97% | 31.57% | Upgrade |
Cost of Revenue | 4,788 | 6,224 | 8,253 | 10,290 | 13,266 | 11,977 | Upgrade |
Gross Profit | 8,571 | 10,501 | 13,142 | 15,823 | 25,762 | 27,432 | Upgrade |
Selling, General & Admin | 7,111 | 9,051 | 9,071 | 9,811 | 18,147 | 22,073 | Upgrade |
Research & Development | 1,754 | 1,482 | 2,187 | 1,661 | 1,189 | 812.07 | Upgrade |
Amortization of Goodwill & Intangibles | 15.22 | 19.99 | 20.25 | 20.89 | 36.27 | 40.39 | Upgrade |
Other Operating Expenses | 109.7 | 136.39 | 119.08 | 169.11 | 108.1 | 111.59 | Upgrade |
Operating Expenses | 9,091 | 10,771 | 11,499 | 11,761 | 19,614 | 23,125 | Upgrade |
Operating Income | -519.43 | -269.85 | 1,643 | 4,063 | 6,147 | 4,306 | Upgrade |
Interest Expense | -7.6 | -44.27 | -150.37 | -152.86 | -74.18 | -95.61 | Upgrade |
Interest & Investment Income | 200.92 | 484.17 | 798.35 | 839.1 | 413.13 | 401.31 | Upgrade |
Earnings From Equity Investments | - | - | -63.31 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 12.31 | 30.03 | 1.65 | 13.09 | 15.67 | -11.22 | Upgrade |
Other Non Operating Income (Expenses) | 1,405 | 1,214 | 1,368 | 846.73 | 465.41 | 208.03 | Upgrade |
EBT Excluding Unusual Items | 1,091 | 1,415 | 3,597 | 5,609 | 6,968 | 4,809 | Upgrade |
Gain (Loss) on Sale of Investments | 2,059 | 415.33 | 403.42 | -458.66 | -803.26 | -1,339 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -33.82 | 41.82 | - | -27.67 | Upgrade |
Pretax Income | 3,150 | 1,830 | 3,966 | 5,192 | 6,164 | 3,442 | Upgrade |
Income Tax Expense | 127.6 | 246.71 | 659.32 | 1,128 | 1,168 | 572.63 | Upgrade |
Earnings From Continuing Operations | 3,022 | 1,583 | 3,307 | 4,064 | 4,996 | 2,870 | Upgrade |
Minority Interest in Earnings | -8.53 | -0.1 | 2.42 | -0.74 | 3.53 | 21.92 | Upgrade |
Net Income | 3,014 | 1,583 | 3,310 | 4,063 | 5,000 | 2,891 | Upgrade |
Net Income to Common | 3,014 | 1,583 | 3,310 | 4,063 | 5,000 | 2,891 | Upgrade |
Net Income Growth | 226.92% | -52.17% | -18.54% | -18.74% | 72.92% | -60.15% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | -0.43% | -1.32% | -0.19% | - | -0.29% | 18.53% | Upgrade |
EPS (Basic) | 390.21 | 204.84 | 422.59 | 517.79 | 637.23 | 367.42 | Upgrade |
EPS (Diluted) | 390.21 | 204.84 | 422.59 | 517.79 | 637.00 | 367.00 | Upgrade |
EPS Growth | 228.34% | -51.53% | -18.38% | -18.71% | 73.57% | -66.42% | Upgrade |
Free Cash Flow | 115.34 | -372.74 | 4,450 | 5,083 | 7,982 | -3,459 | Upgrade |
Free Cash Flow Per Share | 14.94 | -48.23 | 568.20 | 647.87 | 1017.25 | -439.51 | Upgrade |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 100.000 | 100.000 | 100.000 | Upgrade |
Dividend Growth | - | - | - | - | - | -50.00% | Upgrade |
Gross Margin | 64.16% | 62.79% | 61.43% | 60.59% | 66.01% | 69.61% | Upgrade |
Operating Margin | -3.89% | -1.61% | 7.68% | 15.56% | 15.75% | 10.93% | Upgrade |
Profit Margin | 22.56% | 9.46% | 15.47% | 15.56% | 12.81% | 7.34% | Upgrade |
Free Cash Flow Margin | 0.86% | -2.23% | 20.80% | 19.47% | 20.45% | -8.78% | Upgrade |
EBITDA | 144.48 | 405.04 | 2,319 | 4,734 | 6,364 | 4,521 | Upgrade |
EBITDA Margin | 1.08% | 2.42% | 10.84% | 18.13% | 16.31% | 11.47% | Upgrade |
D&A For EBITDA | 663.91 | 674.9 | 675.99 | 671.39 | 216.32 | 214.54 | Upgrade |
EBIT | -519.43 | -269.85 | 1,643 | 4,063 | 6,147 | 4,306 | Upgrade |
EBIT Margin | -3.89% | -1.61% | 7.68% | 15.56% | 15.75% | 10.93% | Upgrade |
Effective Tax Rate | 4.05% | 13.48% | 16.62% | 21.73% | 18.95% | 16.64% | Upgrade |
Advertising Expenses | - | 1,727 | 865.93 | 843.02 | 3,230 | 4,275 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.