Pharmsville Co., Ltd. (KOSDAQ:318010)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,760.00
+5.00 (0.13%)
At close: Apr 17, 2026

Pharmsville Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Revenue
--0-0--
12,72816,72521,39526,11339,028
Revenue Growth (YoY)
-23.90%-21.83%-18.07%-33.09%-0.97%
Cost of Revenue
4,6836,2248,25310,29013,266
Gross Profit
8,04510,50113,14215,82325,762
Selling, General & Admin
6,6179,0519,0719,81118,147
Research & Development
1,8821,4822,1871,6611,189
Amortization of Goodwill & Intangibles
24.2319.9920.2520.8936.27
Other Operating Expenses
100.4136.39119.08169.11108.1
Operating Expenses
8,72110,77111,49911,76119,614
Operating Income
-675.66-269.851,6434,0636,147
Interest Expense
-0.89-44.27-150.37-152.86-74.18
Interest & Investment Income
177.19484.17798.35839.1413.13
Earnings From Equity Investments
---63.31--
Currency Exchange Gain (Loss)
-17.6930.031.6513.0915.67
Other Non Operating Income (Expenses)
1,2971,2141,368846.73465.41
EBT Excluding Unusual Items
780.261,4153,5975,6096,968
Gain (Loss) on Sale of Investments
2,810415.33403.42-458.66-803.26
Gain (Loss) on Sale of Assets
---33.8241.82-
Pretax Income
3,5911,8303,9665,1926,164
Income Tax Expense
688.26246.71659.321,1281,168
Earnings From Continuing Operations
2,9021,5833,3074,0644,996
Minority Interest in Earnings
-13.89-0.12.42-0.743.53
Net Income
2,8891,5833,3104,0635,000
Net Income to Common
2,8891,5833,3104,0635,000
Net Income Growth
82.47%-52.17%-18.54%-18.74%72.92%
Shares Outstanding (Basic)
88888
Shares Outstanding (Diluted)
88888
Shares Change (YoY)
0.02%-1.40%-0.19%--0.29%
EPS (Basic)
374.00205.00422.59517.79637.23
EPS (Diluted)
374.00205.00422.59517.79637.00
EPS Growth
82.44%-51.49%-18.38%-18.71%73.57%
Free Cash Flow
1,891-372.744,4505,0837,982
Free Cash Flow Per Share
244.83-48.27568.20647.871017.25
Dividend Per Share
--100.000100.000100.000
Gross Margin
63.21%62.79%61.43%60.59%66.01%
Operating Margin
-5.31%-1.61%7.68%15.56%15.75%
Profit Margin
22.69%9.46%15.47%15.56%12.81%
Free Cash Flow Margin
14.86%-2.23%20.80%19.47%20.45%
EBITDA
-34.92405.042,3194,7346,364
EBITDA Margin
-0.27%2.42%10.84%18.13%16.31%
D&A For EBITDA
640.74674.9675.99671.39216.32
EBIT
-675.66-269.851,6434,0636,147
EBIT Margin
-5.31%-1.61%7.68%15.56%15.75%
Effective Tax Rate
19.17%13.48%16.62%21.73%18.95%
Advertising Expenses
1,0051,727865.93843.023,230
Source: S&P Global Market Intelligence. Standard template. Financial Sources.