Cell Bio Human Tech Co.,Ltd (KOSDAQ:318160)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,370.00
+460.00 (7.78%)
At close: Aug 24, 2026

KOSDAQ:318160 Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
55,52551,06628,41927,32427,54535,161
Revenue Growth
80.57%79.69%4.00%-0.80%-21.66%22.99%
Gross Profit
19,16418,8459,0457,7297,64310,225
Operating Income
9,3089,3174,0373,1493,5355,610
Net Income
9,2508,7214,379-1,8572,8903,131
Earnings Per Share
1106.431062.52490.80-220.00412.78396.66
EPS Growth
89.73%116.49%--4.06%-23.72%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
46,94022,72519,95418,68821,191
Asia
32,21119,21914,27715,94614,505
Consolidation
-28,140-13,598-6,907-7,090-534.55
America
54.173.22---
Total
51,06628,41927,32427,54535,161

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19,03616,60114,30613,4856,89521,392
Total Debt
21,05220,5104,0685,9275,23214,663
Net Cash (Debt)
-2,017-3,90910,2387,5581,6636,728
Net Cash Growth
--35.46%354.48%-75.28%-43.71%
Net Cash Per Share
-241.24-476.291147.60894.55237.54852.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,0481,4879,2711,759437.87,614
Capital Expenditures
-5,943-6,638-2,024-627.84-360.31-3,725
Free Cash Flow
-2,895-5,1517,2471,13177.493,889
Free Cash Flow Growth
--540.50%1360.05%-98.01%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.51%36.90%31.83%28.29%27.75%29.08%
Operating Margin
16.76%18.25%14.21%11.53%12.83%15.96%
Pretax Margin
17.17%17.59%18.27%-2.97%12.85%12.74%
Profit Margin
16.66%17.08%15.41%-6.80%10.49%8.91%
FCF Margin
-5.21%-10.09%25.50%4.14%0.28%11.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.767.646.31---
P/FCF Ratio
--3.8233.46--
PS Ratio
0.961.310.971.39--